ISG RESOURCES INC

EDGAR

20 filing records in this dataset, filed from 1998-11-16 to 2002-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

62.1 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

11.01%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 6842618 USD Source
  • Revenue: 62147425 USD Source

Operating cash flow

-697 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -298765 USD Source
  • Operating Cash Flow: 398666 USD Source

Free cash flow

-3.18 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -298765 USD Source
  • Operating Cash Flow: 398666 USD Source
  • Capital Expenditure: 5540870 USD Source
  • Capital Expenditure: 3058431 USD Source
Cash and cash equivalents
10.9 million USD Source
Exact value

10928663 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

221 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 63207275 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 216230759 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 165009719 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 44555976 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 62147425 USD · 2002-04-01 – 2002-06-30 Source

Net income

1.19 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 1701280 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -2541130 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -1306064 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -1348582 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 2070288 USD · 2002-04-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-09.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.5%

    Prior period

    USD 180.9 million

    –

    Current period

    USD 216.23 million

    –

    Exact inputs and evidence

    216230759 − 180901861 = 35328898 USD

    180901861 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    216230759 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.21 million

    Prior period

    −USD 9.76 million

    –

    Current period

    −USD 2.54 million

    –

    Exact inputs and evidence

    -2541130 − -9755015 = 7213885 USD

    -9755015 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2541130 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2,051.4%

    Prior period

    USD 683,795

    –

    Current period

    USD 14.71 million

    –

    Exact inputs and evidence

    14711194 − 683795 = 14027399 USD

    683795 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    14711194 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.5%

    Prior period

    USD 8.19 million

    –

    Current period

    USD 6.42 million

    –

    Exact inputs and evidence

    6421602 − 8185589 = -1763987 USD

    8185589 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    6421602 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 216.23 million 100% of revenue
  • Operating costs Derived USD 201.36 million 93% of revenue
  • Operating income USD 14.87 million 6.9% of revenue
  • Tax, interest and other Derived USD 17.41 million 8.1% of revenue
  • Net income −USD 2.54 million −1.2% of revenue

Cash

  • Operating cash flow USD 14.71 million 6.8% of revenue
  • Capital expenditure USD 6.42 million 3% of revenue
  • Free cash flow Derived USD 8.29 million 3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 9.9%88%
  • 1999 Net loss: net income was −0.2% of revenue.
  • 2000 Net loss: net income was −5.4% of revenue.
  • 2001 Net loss: net income was −1.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3112643044 UnavailableUnavailableUnavailable264712 1823609 Derived
Source
1998 1998-01-01 – 1998-12-31117292575 103401535 Derived 13891040 11631586 Derived 2259454 -364042 Derived
Source
1999 1999-01-01 – 1999-12-31156205272 142883926 Derived 13321346 13683758 Derived -362412 769510 Derived
Source
2000 2000-01-01 – 2000-12-31180901861 178230303 Derived 2671558 12426573 Derived -9755015 -7501794 Derived
Source
2001 2001-01-01 – 2001-12-31216230759 201364466 Derived 14866293 17407423 Derived -2541130 8289592 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 216.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233.5M175.1M116.8M58.4M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue12643044
1998Revenue117292575
1999Revenue156205272
2000Revenue180901861
2001Revenue216230759

Revenue growth

Change in revenue from the same financial period one year earlier.

19.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.894%670%447%223%0%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year827.7%
1999Year over year33.2%
2000Year over year15.8%
2001Year over year19.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 2001
Net margin -1.2% 2001
Free cash flow margin 3.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0%10.3%4.5%-1.2%-7.0%1997-12-311998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998Operating margin11.8%
1999Operating margin8.5%
2000Operating margin1.5%
2001Operating margin6.9%
1997Net margin2.1%
1998Net margin1.9%
1999Net margin-0.2%
2000Net margin-5.4%
2001Net margin-1.2%
1997Free cash flow margin14.4%
1998Free cash flow margin-0.3%
1999Free cash flow margin0.5%
2000Free cash flow margin-4.1%
2001Free cash flow margin3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M11.9M7.9M4.0M0.019971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow1843100
1998Operating cash flow8210044
1999Operating cash flow9560380
2000Operating cash flow683795
2001Operating cash flow14711194

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M5.0M393.9K-4.2M-8.8M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow1823609
1998Free cash flow-364042
1999Free cash flow769510
2000Free cash flow-7501794
2001Free cash flow8289592

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.35× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.53×1.90×1.27×0.63×0.00×19971998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.39×
1998Current assets / current liabilities1.65×
1999Current assets / current liabilities1.5×
2000Current assets / current liabilities2.28×
2001Current assets / current liabilities2.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 264,712
Exact value

Exact value: 264712 USD

1997-01-01 – 1997-12-31: 264712 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1843100 USD

1997-01-01 – 1997-12-31: 1843100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,491
Exact value

Exact value: 19491 USD

1997-01-01 – 1997-12-31: 19491 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

1843100 − 19491 USD

Exact free cash flow: 1823609 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.26 million
Exact value

Exact value: 2259454 USD

1998-01-01 – 1998-12-31: 2259454 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.21 million
Exact value

Exact value: 8210044 USD

1998-01-01 – 1998-12-31: 8210044 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.57 million
Exact value

Exact value: 8574086 USD

1998-01-01 – 1998-12-31: 8574086 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 364,042
Calculation and evidence

8210044 − 8574086 USD

Exact free cash flow: -364042 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 362,412
Exact value

Exact value: -362412 USD

1999-01-01 – 1999-12-31: -362412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.56 million
Exact value

Exact value: 9560380 USD

1999-01-01 – 1999-12-31: 9560380 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.79 million
Exact value

Exact value: 8790870 USD

1999-01-01 – 1999-12-31: 8790870 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 769,510
Calculation and evidence

9560380 − 8790870 USD

Exact free cash flow: 769510 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.76 million
Exact value

Exact value: -9755015 USD

2000-01-01 – 2000-12-31: -9755015 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 683,795
Exact value

Exact value: 683795 USD

2000-01-01 – 2000-12-31: 683795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.19 million
Exact value

Exact value: 8185589 USD

2000-01-01 – 2000-12-31: 8185589 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.5 million
Calculation and evidence

683795 − 8185589 USD

Exact free cash flow: -7501794 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.54 million
Exact value

Exact value: -2541130 USD

2001-01-01 – 2001-12-31: -2541130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.71 million
Exact value

Exact value: 14711194 USD

2001-01-01 – 2001-12-31: 14711194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.42 million
Exact value

Exact value: 6421602 USD

2001-01-01 – 2001-12-31: 6421602 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.29 million
Calculation and evidence

14711194 − 6421602 USD

Exact free cash flow: 8289592 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001063018, 1063018, edgar:1063018

Also known as JTM INDUSTRIES INC