Revenue
15.5 million USD
1999-06-30 · USD
3 filing records in this dataset, filed from 1999-03-09 to 1999-09-28. Explore the available filing history and original sources.
15.5 million USD
1999-06-30 · USD
5.97%
1999-06-30 · %
1.1 million USD
1999-06-30 · USD
808 thousand USD
1999-06-30 · USD
4119000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-09-28.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.29 million
–
Current period
USD 55.21 million
–
55213000 − 42290000 = 12923000 USD
42290000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source55213000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.04 million
–
Current period
−USD 2.57 million
–
-2567000 − -5035000 = 2468000 USD
-5035000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source-2567000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.5 million
–
Current period
−USD 1.5 million
–
-1496000 − -2500000 = 1004000 USD
-2500000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source-1496000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 913,000
–
Current period
USD 1.4 million
–
1400000 − 913000 = 487000 USD
913000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source1400000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 35279000 | 43444000 Derived | -8165000 | 668000 Derived | -8833000 | -5497000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 42290000 | 43672000 Derived | -1382000 | 3653000 Derived | -5035000 | -3413000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 55213000 | 52942000 Derived | 2271000 | 4838000 Derived | -2567000 | -2896000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 35279000 |
|
| 1998 | Revenue | 42290000 |
|
| 1999 | Revenue | 55213000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 19.9% |
|
| 1999 | Year over year | 30.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -23.1% |
|
| 1998 | Operating margin | -3.3% |
|
| 1999 | Operating margin | 4.1% |
|
| 1997 | Net margin | -25% |
|
| 1998 | Net margin | -11.9% |
|
| 1999 | Net margin | -4.6% |
|
| 1997 | Free cash flow margin | -15.6% |
|
| 1998 | Free cash flow margin | -8.1% |
|
| 1999 | Free cash flow margin | -5.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -4020000 |
|
| 1998 | Operating cash flow | -2500000 |
|
| 1999 | Operating cash flow | -1496000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -5497000 |
|
| 1998 | Free cash flow | -3413000 |
|
| 1999 | Free cash flow | -2896000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.2× |
|
| 1999 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | −USD 8.83 million Exact valueExact value: -8833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.02 million Exact valueExact value: -4020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.5 million Calculation and evidence-4020000 − 1477000 USD Exact free cash flow: -5497000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 5.04 million Exact valueExact value: -5035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.5 million Exact valueExact value: -2500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 913,000 Exact valueExact value: 913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Calculation and evidence-2500000 − 913000 USD Exact free cash flow: -3413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 2.57 million Exact valueExact value: -2567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Calculation and evidence-1496000 − 1400000 USD Exact free cash flow: -2896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001062779, 1062779, edgar:1062779
Also known as MED E AMERICA CORP