MEDE AMERICA CORP /

EDGAR

3 filing records in this dataset, filed from 1999-03-09 to 1999-09-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.5 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

5.97%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 2271000 USD Source
  • Operating Income: 1348000 USD Source
  • Revenue: 55213000 USD Source
  • Revenue: 39756000 USD Source

Operating cash flow

1.1 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1496000 USD Source
  • Operating Cash Flow: -2597000 USD Source

Free cash flow

808 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1496000 USD Source
  • Operating Cash Flow: -2597000 USD Source
  • Capital Expenditure: 1400000 USD Source
  • Capital Expenditure: 1107000 USD Source
Cash and cash equivalents
4.12 million USD Source
Exact value

4119000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-09-28.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-06-30
  • Operating income: 3 of 11 periods available· newest 1999-06-30
  • Net income: 3 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1999-06-30
  • Total assets: 2 of 11 periods available· newest 1999-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-06-30
  • Current liabilities: 2 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.6%

    Prior period

    USD 42.29 million

    –

    Current period

    USD 55.21 million

    –

    Exact inputs and evidence

    55213000 − 42290000 = 12923000 USD

    42290000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    55213000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.47 million

    Prior period

    −USD 5.04 million

    –

    Current period

    −USD 2.57 million

    –

    Exact inputs and evidence

    -2567000 − -5035000 = 2468000 USD

    -5035000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -2567000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1 million

    Prior period

    −USD 2.5 million

    –

    Current period

    −USD 1.5 million

    –

    Exact inputs and evidence

    -1496000 − -2500000 = 1004000 USD

    -2500000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -1496000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +53.3%

    Prior period

    USD 913,000

    –

    Current period

    USD 1.4 million

    –

    Exact inputs and evidence

    1400000 − 913000 = 487000 USD

    913000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    1400000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 55.21 million 100% of revenue
  • Operating costs Derived USD 52.94 million 96% of revenue
  • Operating income USD 2.27 million 4.1% of revenue
  • Tax, interest and other Derived USD 4.84 million 8.8% of revenue
  • Net income −USD 2.57 million −4.6% of revenue

Cash

  • Operating cash flow −USD 1.5 million −2.7% of revenue
  • Capital expenditure USD 1.4 million 2.5% of revenue
  • Free cash flow Derived −USD 2.9 million −5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 123% of revenue.
  • 1998 Operating loss: operating costs were 103% of revenue.
  • 1999 Net loss: net income was −4.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-3035279000 43444000 Derived -8165000 668000 Derived -8833000 -5497000 Derived
Source
1998 1997-07-01 – 1998-06-3042290000 43672000 Derived -1382000 3653000 Derived -5035000 -3413000 Derived
Source
1999 1998-07-01 – 1999-06-3055213000 52942000 Derived 2271000 4838000 Derived -2567000 -2896000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 55.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.6M44.7M29.8M14.9M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue35279000
1998Revenue42290000
1999Revenue55213000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.0%24.8%16.5%8.3%0.0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year19.9%
1999Year over year30.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.1% 1999
Net margin -4.6% 1999
Free cash flow margin -5.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4%-2.0%-10.5%-18.9%-27.4%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-23.1%
1998Operating margin-3.3%
1999Operating margin4.1%
1997Net margin-25%
1998Net margin-11.9%
1999Net margin-4.6%
1997Free cash flow margin-15.6%
1998Free cash flow margin-8.1%
1999Free cash flow margin-5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321.6K-844.2K-2.0M-3.2M-4.3M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4020000
1998Operating cash flow-2500000
1999Operating cash flow-1496000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.439.8K-1.2M-2.7M-4.3M-5.9M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-5497000
1998Free cash flow-3413000
1999Free cash flow-2896000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Liabilities / assetsNot reportedNo source recorded
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.13× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.72×1.15×0.57×0.00×1997-06-3019981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.2×
1999Current assets / current liabilities2.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-07-01 – 1997-06-30
−USD 8.83 million
Exact value

Exact value: -8833000 USD

1996-07-01 – 1997-06-30: -8833000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.02 million
Exact value

Exact value: -4020000 USD

1996-07-01 – 1997-06-30: -4020000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1477000 USD

1996-07-01 – 1997-06-30: 1477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.5 million
Calculation and evidence

-4020000 − 1477000 USD

Exact free cash flow: -5497000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 5.04 million
Exact value

Exact value: -5035000 USD

1997-07-01 – 1998-06-30: -5035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2500000 USD

1997-07-01 – 1998-06-30: -2500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 913,000
Exact value

Exact value: 913000 USD

1997-07-01 – 1998-06-30: 913000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Calculation and evidence

-2500000 − 913000 USD

Exact free cash flow: -3413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 2.57 million
Exact value

Exact value: -2567000 USD

1998-07-01 – 1999-06-30: -2567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1496000 USD

1998-07-01 – 1999-06-30: -1496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1400000 USD

1998-07-01 – 1999-06-30: 1400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-1496000 − 1400000 USD

Exact free cash flow: -2896000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001062779, 1062779, edgar:1062779

Also known as MED E AMERICA CORP