Revenue
7.84 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 7842000 USD Source
4 filing records in this dataset, filed from 1998-11-16 to 1999-05-17. Explore the available filing history and original sources.
7.84 million USD
1999-03-31 · USD
-139.05%
1999-03-31 · %
-10.4 million USD
1999-03-31 · USD
-13 million USD
1999-03-31 · USD
29611000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-17.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.58 million
–
Current period
USD 18.36 million
–
18359000 − 4582000 = 13777000 USD
4582000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source18359000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.9 million
–
Current period
−USD 19.76 million
–
-19759000 − -8903000 = -10856000 USD
-8903000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-19759000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.23 million
–
Current period
−USD 14.31 million
–
-14312000 − -7234000 = -7078000 USD
-7234000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-14312000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 674,000
–
Current period
USD 5.42 million
–
5422000 − 674000 = 4748000 USD
674000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source5422000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 314000 | 3279000 Derived | -2965000 | 41000 Derived | -3006000 | -2892000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 4582000 | 13601000 Derived | -9019000 | -116000 Derived | -8903000 | -7908000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 18359000 | 40431000 Derived | -22072000 | -2313000 Derived | -19759000 | -19734000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 314000 |
|
| 1997 | Revenue | 4582000 |
|
| 1998 | Revenue | 18359000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 1,359.2% |
|
| 1998 | Year over year | 300.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -944.3% |
|
| 1997 | Operating margin | -196.8% |
|
| 1998 | Operating margin | -120.2% |
|
| 1996 | Net margin | -957.3% |
|
| 1997 | Net margin | -194.3% |
|
| 1998 | Net margin | -107.6% |
|
| 1996 | Free cash flow margin | -921% |
|
| 1997 | Free cash flow margin | -172.6% |
|
| 1998 | Free cash flow margin | -107.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -2762000 |
|
| 1997 | Operating cash flow | -7234000 |
|
| 1998 | Operating cash flow | -14312000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -2892000 |
|
| 1997 | Free cash flow | -7908000 |
|
| 1998 | Free cash flow | -19734000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 10.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 7.71× |
|
| 1998 | Current assets / current liabilities | 8.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 3.01 million Exact valueExact value: -3006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Exact valueExact value: -2762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,000 Exact valueExact value: 130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Calculation and evidence-2762000 − 130000 USD Exact free cash flow: -2892000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 8.9 million Exact valueExact value: -8903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.23 million Exact valueExact value: -7234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,000 Exact valueExact value: 674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.91 million Calculation and evidence-7234000 − 674000 USD Exact free cash flow: -7908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 19.76 million Exact valueExact value: -19759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.31 million Exact valueExact value: -14312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.42 million Exact valueExact value: 5422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.73 million Calculation and evidence-14312000 − 5422000 USD Exact free cash flow: -19734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001062777, 1062777, edgar:1062777