LIN HOLDINGS CORP

EDGAR

19 filing records in this dataset, filed from 1998-09-02 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

63.5 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

4.36%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 2773000 USD Source
  • Revenue: 63534000 USD Source

Operating cash flow

12.6 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15010000 USD Source
  • Operating Cash Flow: 2460000 USD Source

Free cash flow

8.95 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15010000 USD Source
  • Operating Cash Flow: 2460000 USD Source
  • Capital Expenditure: 11389000 USD Source
  • Capital Expenditure: 7786000 USD Source
Cash and cash equivalents
22 million USD Source
Exact value

22042000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2000-04-02.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-04-02
  • Operating income: 3 of 11 periods available· newest 2000-04-02
  • Net income: 8 of 11 periods available· newest 2000-04-02
  • Operating cash flow: 8 of 11 periods available· newest 2000-04-02
  • Capital expenditure: 8 of 11 periods available· newest 2000-04-02
  • Total assets: 1 of 11 periods available· newest 2000-04-02
  • Total liabilities: 1 of 11 periods available· newest 2000-04-02
  • Current assets: 1 of 11 periods available· newest 2000-04-02
  • Current liabilities: 1 of 11 periods available· newest 2000-04-02
  • Cash and cash equivalents: 1 of 11 periods available· newest 1998-04-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.7%

    Prior period

    USD 224.45 million

    –

    Current period

    USD 295.71 million

    –

    Exact inputs and evidence

    295706000 − 224446000 = 71260000 USD

    224446000 USD · 1998-04-03 – 1999-04-02

    Inspect prior input Prior source

    295706000 USD · 1999-04-03 – 2000-04-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 168,000

    Prior period

    −USD 34.03 million

    –

    Current period

    −USD 34.19 million

    –

    Exact inputs and evidence

    -34194000 − -34026000 = -168000 USD

    -34026000 USD · 1998-04-03 – 1999-04-02

    Inspect prior input Prior source

    -34194000 USD · 1999-04-03 – 2000-04-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +168.2%

    Prior period

    USD 21.72 million

    –

    Current period

    USD 58.24 million

    –

    Exact inputs and evidence

    58236000 − 21717000 = 36519000 USD

    21717000 USD · 1998-04-03 – 1999-04-02

    Inspect prior input Prior source

    58236000 USD · 1999-04-03 – 2000-04-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +60.1%

    Prior period

    USD 18.19 million

    –

    Current period

    USD 29.13 million

    –

    Exact inputs and evidence

    29126000 − 18191000 = 10935000 USD

    18191000 USD · 1998-04-03 – 1999-04-02

    Inspect prior input Prior source

    29126000 USD · 1999-04-03 – 2000-04-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-03 – 2000-04-02

  • Revenue USD 295.71 million 100% of revenue
  • Operating costs Derived USD 237.1 million 80% of revenue
  • Operating income USD 58.6 million 20% of revenue
  • Tax, interest and other Derived USD 92.8 million 31% of revenue
  • Net income −USD 34.19 million −12% of revenue

Cash

  • Operating cash flow USD 58.24 million 20% of revenue
  • Capital expenditure USD 29.13 million 9.8% of revenue
  • Free cash flow Derived USD 29.11 million 9.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −14% of revenue.
  • 1999 Net loss: net income was −15% of revenue.
  • 2000 Net loss: net income was −12% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-03 – 1998-04-02189536000 162054000 Derived 27482000 54741000 Derived -27259000 43948000 Derived
Source
1999 1998-04-03 – 1999-04-02224446000 188456000 Derived 35990000 70016000 Derived -34026000 3526000 Derived
Source
2000 1999-04-03 – 2000-04-02295706000 237104000 Derived 58602000 92796000 Derived -34194000 29110000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 295.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.319.4M239.5M159.7M79.8M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue189536000
1999Revenue224446000
2000Revenue295706000

Revenue growth

Change in revenue from the same financial period one year earlier.

31.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.3%25.7%17.1%8.6%0.0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year18.4%
2000Year over year31.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.8% 2000
Net margin -11.6% 2000
Free cash flow margin 9.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%15%4%-7%-18%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin14.5%
1999Operating margin16%
2000Operating margin19.8%
1998Net margin-14.4%
1999Net margin-15.2%
2000Net margin-11.6%
1998Free cash flow margin23.2%
1999Free cash flow margin1.6%
2000Free cash flow margin9.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 58.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.7M53.0M35.3M17.7M0.0199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow65446000
1999Operating cash flow21717000
2000Operating cash flow58236000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 29.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.5M35.6M23.7M11.9M0.0199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow43948000
1999Free cash flow3526000
2000Free cash flow29110000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%1998-04-021999-04-022000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-04-02Liabilities / assetsNot reportedNo source recorded
1999-04-02Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets74.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.37×1.03×0.69×0.34×0.00×1998-04-021999-04-022000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-04-02Current assets / current liabilitiesNot reportedNo source recorded
1999-04-02Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 46.46 million
Exact value

Exact value: 46461000 USD

1996-01-01 – 1996-12-31: 46461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.8 million
Exact value

Exact value: 70799000 USD

1996-01-01 – 1996-12-31: 70799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.56 million
Exact value

Exact value: 27557000 USD

1996-01-01 – 1996-12-31: 27557000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.24 million
Calculation and evidence

70799000 − 27557000 USD

Exact free cash flow: 43242000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 48.11 million
Exact value

Exact value: 48107000 USD

1997-01-01 – 1997-12-31: 48107000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.69 million
Exact value

Exact value: 81691000 USD

1997-01-01 – 1997-12-31: 81691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.61 million
Exact value

Exact value: 20605000 USD

1997-01-01 – 1997-12-31: 20605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.09 million
Calculation and evidence

81691000 − 20605000 USD

Exact free cash flow: 61086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-03 – 1998-03-02
−USD 2.74 million
Exact value

Exact value: -2744000 USD

1997-03-03 – 1998-03-02: -2744000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.42 million
Exact value

Exact value: 8416000 USD

1997-03-03 – 1998-03-02: 8416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1221000 USD

1997-03-03 – 1998-03-02: 1221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.2 million
Calculation and evidence

8416000 − 1221000 USD

Exact free cash flow: 7195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-03 – 1998-04-02
−USD 27.26 million
Exact value

Exact value: -27259000 USD

1997-04-03 – 1998-04-02: -27259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.45 million
Exact value

Exact value: 65446000 USD

1997-04-03 – 1998-04-02: 65446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.5 million
Exact value

Exact value: 21498000 USD

1997-04-03 – 1998-04-02: 21498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.95 million
Calculation and evidence

65446000 − 21498000 USD

Exact free cash flow: 43948000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 15.56 million
Exact value

Exact value: -15560000 USD

1998-01-01 – 1998-12-31: -15560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.29 million
Exact value

Exact value: 65291000 USD

1998-01-01 – 1998-12-31: 65291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.5 million
Exact value

Exact value: 21498000 USD

1998-01-01 – 1998-12-31: 21498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.79 million
Calculation and evidence

65291000 − 21498000 USD

Exact free cash flow: 43793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-03 – 1999-04-02
−USD 34.03 million
Exact value

Exact value: -34026000 USD

1998-04-03 – 1999-04-02: -34026000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.72 million
Exact value

Exact value: 21717000 USD

1998-04-03 – 1999-04-02: 21717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.19 million
Exact value

Exact value: 18191000 USD

1998-04-03 – 1999-04-02: 18191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Calculation and evidence

21717000 − 18191000 USD

Exact free cash flow: 3526000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 18.83 million
Exact value

Exact value: -18832000 USD

1999-01-01 – 1999-12-31: -18832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.89 million
Exact value

Exact value: 21888000 USD

1999-01-01 – 1999-12-31: 21888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.19 million
Exact value

Exact value: 18191000 USD

1999-01-01 – 1999-12-31: 18191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Calculation and evidence

21888000 − 18191000 USD

Exact free cash flow: 3697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-03 – 2000-04-02
−USD 34.19 million
Exact value

Exact value: -34194000 USD

1999-04-03 – 2000-04-02: -34194000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.24 million
Exact value

Exact value: 58236000 USD

1999-04-03 – 2000-04-02: 58236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.13 million
Exact value

Exact value: 29126000 USD

1999-04-03 – 2000-04-02: 29126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.11 million
Calculation and evidence

58236000 − 29126000 USD

Exact free cash flow: 29110000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001062707, 1062707, edgar:1062707