FTS GROUP, INC.

EDGAR

59 filing records in this dataset, filed from 1998-12-14 to 2008-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.23 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-79.13%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -976483 USD Source
  • Revenue: 1233951 USD Source
Cash and cash equivalents
5.64 thousand USD Source
Exact value

5638 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-20.

Financial data available through: 2004-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-12-31
  • Total assets: 4 of 11 periods available· newest 2004-12-31
  • Total liabilities: 4 of 11 periods available· newest 2004-12-31
  • Current assets: 7 of 11 periods available· newest 2004-12-31
  • Current liabilities: 7 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +555.5%

    Prior period

    USD 108,655

    –

    Current period

    USD 712,282

    –

    Exact inputs and evidence

    712282 − 108655 = 603627 USD

    108655 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    712282 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.45 million

    Prior period

    −USD 873,641

    –

    Current period

    −USD 2.33 million

    –

    Exact inputs and evidence

    -2328353 − -873641 = -1454712 USD

    -873641 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -2328353 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 373,695

    Prior period

    −USD 540,979

    –

    Current period

    −USD 914,674

    –

    Exact inputs and evidence

    -914674 − -540979 = -373695 USD

    -540979 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -914674 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 194,729

    Prior period

    USD 0

    –

    Current period

    USD 194,729

    –

    Exact inputs and evidence

    194729 − 0 = 194729 USD

    0 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    194729 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 712,282 100% of revenue
  • Operating costs Derived USD 2.71 million 381% of revenue
  • Operating income −USD 2 million −281% of revenue
  • Tax, interest and other Derived USD 327,138 46% of revenue
  • Net income −USD 2.33 million −327% of revenue

Cash

  • Operating cash flow −USD 914,674 −128% of revenue
  • Capital expenditure USD 194,729 27% of revenue
  • Free cash flow Derived −USD 1.11 million −156% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 1,079% of revenue.
  • 1999 Operating loss: operating costs were 623% of revenue.
  • 2000 Operating loss: operating costs were 198% of revenue.
  • 2001 Operating loss: operating costs were 303% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 860% of revenue.
  • 2004 Operating loss: operating costs were 381% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3119006 204994 Derived -185988 -3122 Derived -182866 Unavailable
Source
1999 1999-01-01 – 1999-12-31289180 1802421 Derived -1513241 -1655 Derived -1511586 Unavailable
Source
2000 2000-01-01 – 2000-12-311360284 2687143 Derived -1326859 1571 Derived -1328430 Unavailable
Source
2001 2001-01-01 – 2001-12-31576846 1746951 Derived -1170105 -1951 Derived -1168154 Unavailable
Source
2002 2002-01-01 – 2002-12-310 811674 Derived -811674 4233 Derived -815907 Unavailable
Source
2003 2003-01-01 – 2003-12-31108655 934175 Derived -825520 48121 Derived -873641 -540979 Derived
Source
2004 2004-01-01 – 2004-12-31712282 2713497 Derived -2001215 327138 Derived -2328353 -1109403 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 712.3K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M1.1M734.6K367.3K0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue19006
1999Revenue289180
2000Revenue1360284
2001Revenue576846
2002Revenue0
2003Revenue108655
2004Revenue712282

Revenue growth

Change in revenue from the same financial period one year earlier.

555.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,543%1,102%661%220%-222%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year1,421.5%
2000Year over year370.4%
2001Year over year-57.6%
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over year555.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -281% 2004
Net margin -326.9% 2004
Free cash flow margin -155.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%-206%-489%-773%-1,057%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-978.6%
1999Operating margin-523.3%
2000Operating margin-97.5%
2001Operating margin-202.8%
2002Operating marginNot reported
2003Operating margin-759.8%
2004Operating margin-281%
1998Net margin-962.1%
1999Net margin-522.7%
2000Net margin-97.7%
2001Net margin-202.5%
2002Net marginNot reported
2003Net margin-804.1%
2004Net margin-326.9%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-497.9%
2004Free cash flow margin-155.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -914.7K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.2K-192.1K-457.3K-722.6K-987.8K199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-169598
1999Operating cash flow-605025
2000Operating cash flow-620730
2001Operating cash flow-281778
2002Operating cash flow-84417
2003Operating cash flow-540979
2004Operating cash flow-914674

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.8K-233.0K-554.7K-876.4K-1.2M199820012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow-540979
2004Free cash flow-1109403

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

228.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,393%1,794%1,196%598%0%19982001-12-312004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets21.2%
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets2,215.4%
2003Liabilities / assets687.3%
2004Liabilities / assets228.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.48×11.61×7.74×3.87×0.00×199820012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities4.54×
1999Current assets / current liabilities3.23×
2000Current assets / current liabilities13.31×
2001Current assets / current liabilities14.34×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0.08×
2004Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 182,866
Exact value

Exact value: -182866 USD

1998-01-01 – 1998-12-31: -182866 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 169,598
Exact value

Exact value: -169598 USD

1998-01-01 – 1998-12-31: -169598 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.51 million
Exact value

Exact value: -1511586 USD

1999-01-01 – 1999-12-31: -1511586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 605,025
Exact value

Exact value: -605025 USD

1999-01-01 – 1999-12-31: -605025 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1.33 million
Exact value

Exact value: -1328430 USD

2000-01-01 – 2000-12-31: -1328430 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 620,730
Exact value

Exact value: -620730 USD

2000-01-01 – 2000-12-31: -620730 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1.17 million
Exact value

Exact value: -1168154 USD

2001-01-01 – 2001-12-31: -1168154 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 281,778
Exact value

Exact value: -281778 USD

2001-01-01 – 2001-12-31: -281778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 815,907
Exact value

Exact value: -815907 USD

2002-01-01 – 2002-12-31: -815907 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,417
Exact value

Exact value: -84417 USD

2002-01-01 – 2002-12-31: -84417 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 873,641
Exact value

Exact value: -873641 USD

2003-01-01 – 2003-12-31: -873641 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 540,979
Exact value

Exact value: -540979 USD

2003-01-01 – 2003-12-31: -540979 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 540,979
Calculation and evidence

-540979 − 0 USD

Exact free cash flow: -540979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.33 million
Exact value

Exact value: -2328353 USD

2004-01-01 – 2004-12-31: -2328353 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 914,674
Exact value

Exact value: -914674 USD

2004-01-01 – 2004-12-31: -914674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,729
Exact value

Exact value: 194729 USD

2004-01-01 – 2004-12-31: 194729 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-914674 − 194729 USD

Exact free cash flow: -1109403 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001062663, 1062663, edgar:1062663

Also known as FTS APPAREL INC, FULL TILT SPORTS INC