Revenue
1.23 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 1233951 USD Source
59 filing records in this dataset, filed from 1998-12-14 to 2008-08-20. Explore the available filing history and original sources.
5638 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-20.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 108,655
–
Current period
USD 712,282
–
712282 − 108655 = 603627 USD
108655 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source712282 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 873,641
–
Current period
−USD 2.33 million
–
-2328353 − -873641 = -1454712 USD
-873641 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-2328353 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 540,979
–
Current period
−USD 914,674
–
-914674 − -540979 = -373695 USD
-540979 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-914674 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 194,729
–
194729 − 0 = 194729 USD
0 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source194729 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 19006 | 204994 Derived | -185988 | -3122 Derived | -182866 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 289180 | 1802421 Derived | -1513241 | -1655 Derived | -1511586 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1360284 | 2687143 Derived | -1326859 | 1571 Derived | -1328430 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 576846 | 1746951 Derived | -1170105 | -1951 Derived | -1168154 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 811674 Derived | -811674 | 4233 Derived | -815907 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 108655 | 934175 Derived | -825520 | 48121 Derived | -873641 | -540979 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 712282 | 2713497 Derived | -2001215 | 327138 Derived | -2328353 | -1109403 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 19006 |
|
| 1999 | Revenue | 289180 |
|
| 2000 | Revenue | 1360284 |
|
| 2001 | Revenue | 576846 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 108655 |
|
| 2004 | Revenue | 712282 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 1,421.5% |
|
| 2000 | Year over year | 370.4% |
|
| 2001 | Year over year | -57.6% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 555.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -978.6% |
|
| 1999 | Operating margin | -523.3% |
|
| 2000 | Operating margin | -97.5% |
|
| 2001 | Operating margin | -202.8% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | -759.8% |
|
| 2004 | Operating margin | -281% |
|
| 1998 | Net margin | -962.1% |
|
| 1999 | Net margin | -522.7% |
|
| 2000 | Net margin | -97.7% |
|
| 2001 | Net margin | -202.5% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | -804.1% |
|
| 2004 | Net margin | -326.9% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -497.9% |
|
| 2004 | Free cash flow margin | -155.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -169598 |
|
| 1999 | Operating cash flow | -605025 |
|
| 2000 | Operating cash flow | -620730 |
|
| 2001 | Operating cash flow | -281778 |
|
| 2002 | Operating cash flow | -84417 |
|
| 2003 | Operating cash flow | -540979 |
|
| 2004 | Operating cash flow | -914674 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -540979 |
|
| 2004 | Free cash flow | -1109403 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 21.2% |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 2,215.4% |
|
| 2003 | Liabilities / assets | 687.3% |
|
| 2004 | Liabilities / assets | 228.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 4.54× |
|
| 1999 | Current assets / current liabilities | 3.23× |
|
| 2000 | Current assets / current liabilities | 13.31× |
|
| 2001 | Current assets / current liabilities | 14.34× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0.08× |
|
| 2004 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 182,866 Exact valueExact value: -182866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 169,598 Exact valueExact value: -169598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.51 million Exact valueExact value: -1511586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 605,025 Exact valueExact value: -605025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.33 million Exact valueExact value: -1328430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 620,730 Exact valueExact value: -620730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.17 million Exact valueExact value: -1168154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 281,778 Exact valueExact value: -281778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 815,907 Exact valueExact value: -815907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,417 Exact valueExact value: -84417 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 873,641 Exact valueExact value: -873641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 540,979 Exact valueExact value: -540979 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 540,979 Calculation and evidence-540979 − 0 USD Exact free cash flow: -540979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.33 million Exact valueExact value: -2328353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 914,674 Exact valueExact value: -914674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 194,729 Exact valueExact value: 194729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence-914674 − 194729 USD Exact free cash flow: -1109403 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001062663, 1062663, edgar:1062663
Also known as FTS APPAREL INC, FULL TILT SPORTS INC