KNOVA SOFTWARE, INC.

EDGAR

27 filing records in this dataset, filed from 2000-11-14 to 2006-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.8 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-36.27%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -2102000 USD Source
  • Revenue: 5796000 USD Source

Operating cash flow

1.8 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 32000 USD Source
  • Operating Cash Flow: -1772000 USD Source
Cash and cash equivalents
9.28 million USD Source
Exact value

9277000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

27.1 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 23594955 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 16760000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 7015000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 7472000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 5796000 USD · 2006-07-01 – 2006-09-30 Source

Net income

-7.33 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: -5094821 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 4385000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -463000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 476000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 2137000 USD · 2006-07-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-14.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2005-12-31
  • Operating income: 8 of 11 periods available· newest 2005-12-31
  • Net income: 8 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2005-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2005-12-31
  • Total liabilities: 7 of 11 periods available· newest 2005-12-31
  • Current assets: 7 of 11 periods available· newest 2005-12-31
  • Current liabilities: 7 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +88.7%

    Prior period

    USD 12.5 million

    –

    Current period

    USD 23.59 million

    –

    Exact inputs and evidence

    23594955 − 12502127 = 11092828 USD

    12502127 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    23594955 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.4 million

    Prior period

    −USD 1.69 million

    –

    Current period

    −USD 5.09 million

    –

    Exact inputs and evidence

    -5094821 − -1694252 = -3400569 USD

    -1694252 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -5094821 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -521.7%

    Prior period

    USD 1.19 million

    –

    Current period

    −USD 5 million

    –

    Exact inputs and evidence

    -4997983 − 1185288 = -6183271 USD

    1185288 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -4997983 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 23.59 million 100% of revenue
  • Cost of revenue USD 9.6 million 41% of revenue
  • Operating expenses USD 19.34 million 82% of revenue
  • Operating income −USD 5.35 million −23% of revenue
  • Tax, interest and other Derived −USD 252,309 −1.1% of revenue
  • Net income −USD 5.09 million −22% of revenue

Cash

  • Operating cash flow −USD 5 million −21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 129% of revenue.
  • 1999 Operating loss: operating costs were 295% of revenue.
  • 2000 Operating loss: operating costs were 226% of revenue.
  • 2001 Operating loss: operating costs were 357% of revenue.
  • 2002 Operating loss: operating costs were 156% of revenue.
  • 2003 Operating loss: operating costs were 109% of revenue.
  • 2004 Operating loss: operating costs were 113% of revenue.
  • 2005 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3112923237 16726704 Derived -3803467 12978 Derived -3816445 Unavailable
Source
1999 1999-01-01 – 1999-12-316782530 19978306 Derived -13195776 -3133429 Derived -10062347 Unavailable
Source
2000 2000-01-01 – 2000-12-3117799735 40183238 Derived -22383503 -2607510 Derived -19775993 Unavailable
Source
2001 2001-01-01 – 2001-12-3112426837 44362248 Derived -31935411 -2220961 Derived -29714450 Unavailable
Source
2002 2002-01-01 – 2002-12-3110158350 15799433 Derived -5641083 1184278 Derived -6825361 Unavailable
Source
2003 2003-01-01 – 2003-12-3111511435 12517573 Derived -1006138 1973167 Derived -2979305 Unavailable
Source
2004 2004-01-01 – 2004-12-3112502127 14167980 Derived -1665853 28399 Derived -1694252 Unavailable
Source
2005 2005-01-01 – 2005-12-3123594955 28942085 Derived -5347130 -252309 Derived -5094821 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.6M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.5M19.1M12.7M6.4M0.0199820022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue12923237
1999Revenue6782530
2000Revenue17799735
2001Revenue12426837
2002Revenue10158350
2003Revenue11511435
2004Revenue12502127
2005Revenue23594955

Revenue growth

Change in revenue from the same financial period one year earlier.

88.7% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179%118%57%-3%-64%199820022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-47.5%
2000Year over year162.4%
2001Year over year-30.2%
2002Year over year-18.3%
2003Year over year13.3%
2004Year over year8.6%
2005Year over year88.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.7% 2005
Net margin -21.6% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-54%-128%-203%-278%199820022005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-29.4%
1999Operating margin-194.6%
2000Operating margin-125.8%
2001Operating margin-257%
2002Operating margin-55.5%
2003Operating margin-8.7%
2004Operating margin-13.3%
2005Operating margin-22.7%
1998Net margin-29.5%
1999Net margin-148.4%
2000Net margin-111.1%
2001Net margin-239.1%
2002Net margin-67.2%
2003Net margin-25.9%
2004Net margin-13.6%
2005Net margin-21.6%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-3.3M-9.5M-15.7M-21.9M199820022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1444428
1999Operating cash flow-3070077
2000Operating cash flow-15739110
2001Operating cash flow-20173372
2002Operating cash flow-5258438
2003Operating cash flow-952955
2004Operating cash flow1185288
2005Operating cash flow-4997983

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.7% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%1998-12-3120022005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets60.1%
2000Liabilities / assets26.6%
2001Liabilities / assets54.6%
2002Liabilities / assets76.3%
2003Liabilities / assets98.7%
2004Liabilities / assets36.5%
2005Liabilities / assets36.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.22×2.41×1.61×0.80×0.00×1998-12-3120022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.79×
2000Current assets / current liabilities2.98×
2001Current assets / current liabilities1.09×
2002Current assets / current liabilities0.74×
2003Current assets / current liabilities1.13×
2004Current assets / current liabilities2.41×
2005Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 3.82 million
Exact value

Exact value: -3816445 USD

1998-01-01 – 1998-12-31: -3816445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Exact value

Exact value: -1444428 USD

1998-01-01 – 1998-12-31: -1444428 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 10.06 million
Exact value

Exact value: -10062347 USD

1999-01-01 – 1999-12-31: -10062347 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Exact value

Exact value: -3070077 USD

1999-01-01 – 1999-12-31: -3070077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 19.78 million
Exact value

Exact value: -19775993 USD

2000-01-01 – 2000-12-31: -19775993 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.74 million
Exact value

Exact value: -15739110 USD

2000-01-01 – 2000-12-31: -15739110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 29.71 million
Exact value

Exact value: -29714450 USD

2001-01-01 – 2001-12-31: -29714450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.17 million
Exact value

Exact value: -20173372 USD

2001-01-01 – 2001-12-31: -20173372 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 6.83 million
Exact value

Exact value: -6825361 USD

2002-01-01 – 2002-12-31: -6825361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.26 million
Exact value

Exact value: -5258438 USD

2002-01-01 – 2002-12-31: -5258438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 2.98 million
Exact value

Exact value: -2979305 USD

2003-01-01 – 2003-12-31: -2979305 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 952,955
Exact value

Exact value: -952955 USD

2003-01-01 – 2003-12-31: -952955 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.69 million
Exact value

Exact value: -1694252 USD

2004-01-01 – 2004-12-31: -1694252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1185288 USD

2004-01-01 – 2004-12-31: 1185288 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 5.09 million
Exact value

Exact value: -5094821 USD

2005-01-01 – 2005-12-31: -5094821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5 million
Exact value

Exact value: -4997983 USD

2005-01-01 – 2005-12-31: -4997983 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001062606, 1062606, edgar:1062606

Also known as SERVICEWARE COM INC, SERVICEWARE TECHNOLOGIES INC/ DE, SERVICEWARE TECHNOLOGIES INC/ PA