Revenue
5.8 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 5796000 USD Source
27 filing records in this dataset, filed from 2000-11-14 to 2006-11-14. Explore the available filing history and original sources.
5.8 million USD
2006-09-30 · USD
-36.27%
2006-09-30 · %
1.8 million USD
2006-09-30 · USD
9277000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
27.1 million USD
2005-10-01 – 2006-09-30
-7.33 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.5 million
–
Current period
USD 23.59 million
–
23594955 − 12502127 = 11092828 USD
12502127 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source23594955 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.69 million
–
Current period
−USD 5.09 million
–
-5094821 − -1694252 = -3400569 USD
-1694252 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-5094821 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.19 million
–
Current period
−USD 5 million
–
-4997983 − 1185288 = -6183271 USD
1185288 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-4997983 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 12923237 | 16726704 Derived | -3803467 | 12978 Derived | -3816445 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 6782530 | 19978306 Derived | -13195776 | -3133429 Derived | -10062347 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 17799735 | 40183238 Derived | -22383503 | -2607510 Derived | -19775993 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 12426837 | 44362248 Derived | -31935411 | -2220961 Derived | -29714450 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 10158350 | 15799433 Derived | -5641083 | 1184278 Derived | -6825361 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11511435 | 12517573 Derived | -1006138 | 1973167 Derived | -2979305 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 12502127 | 14167980 Derived | -1665853 | 28399 Derived | -1694252 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 23594955 | 28942085 Derived | -5347130 | -252309 Derived | -5094821 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 12923237 |
|
| 1999 | Revenue | 6782530 |
|
| 2000 | Revenue | 17799735 |
|
| 2001 | Revenue | 12426837 |
|
| 2002 | Revenue | 10158350 |
|
| 2003 | Revenue | 11511435 |
|
| 2004 | Revenue | 12502127 |
|
| 2005 | Revenue | 23594955 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -47.5% |
|
| 2000 | Year over year | 162.4% |
|
| 2001 | Year over year | -30.2% |
|
| 2002 | Year over year | -18.3% |
|
| 2003 | Year over year | 13.3% |
|
| 2004 | Year over year | 8.6% |
|
| 2005 | Year over year | 88.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -29.4% |
|
| 1999 | Operating margin | -194.6% |
|
| 2000 | Operating margin | -125.8% |
|
| 2001 | Operating margin | -257% |
|
| 2002 | Operating margin | -55.5% |
|
| 2003 | Operating margin | -8.7% |
|
| 2004 | Operating margin | -13.3% |
|
| 2005 | Operating margin | -22.7% |
|
| 1998 | Net margin | -29.5% |
|
| 1999 | Net margin | -148.4% |
|
| 2000 | Net margin | -111.1% |
|
| 2001 | Net margin | -239.1% |
|
| 2002 | Net margin | -67.2% |
|
| 2003 | Net margin | -25.9% |
|
| 2004 | Net margin | -13.6% |
|
| 2005 | Net margin | -21.6% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1444428 |
|
| 1999 | Operating cash flow | -3070077 |
|
| 2000 | Operating cash flow | -15739110 |
|
| 2001 | Operating cash flow | -20173372 |
|
| 2002 | Operating cash flow | -5258438 |
|
| 2003 | Operating cash flow | -952955 |
|
| 2004 | Operating cash flow | 1185288 |
|
| 2005 | Operating cash flow | -4997983 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 60.1% |
|
| 2000 | Liabilities / assets | 26.6% |
|
| 2001 | Liabilities / assets | 54.6% |
|
| 2002 | Liabilities / assets | 76.3% |
|
| 2003 | Liabilities / assets | 98.7% |
|
| 2004 | Liabilities / assets | 36.5% |
|
| 2005 | Liabilities / assets | 36.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.79× |
|
| 2000 | Current assets / current liabilities | 2.98× |
|
| 2001 | Current assets / current liabilities | 1.09× |
|
| 2002 | Current assets / current liabilities | 0.74× |
|
| 2003 | Current assets / current liabilities | 1.13× |
|
| 2004 | Current assets / current liabilities | 2.41× |
|
| 2005 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 3.82 million Exact valueExact value: -3816445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Exact valueExact value: -1444428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.06 million Exact valueExact value: -10062347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Exact valueExact value: -3070077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 19.78 million Exact valueExact value: -19775993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.74 million Exact valueExact value: -15739110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 29.71 million Exact valueExact value: -29714450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.17 million Exact valueExact value: -20173372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 6.83 million Exact valueExact value: -6825361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.26 million Exact valueExact value: -5258438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.98 million Exact valueExact value: -2979305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 952,955 Exact valueExact value: -952955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.69 million Exact valueExact value: -1694252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1185288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.09 million Exact valueExact value: -5094821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5 million Exact valueExact value: -4997983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001062606, 1062606, edgar:1062606
Also known as SERVICEWARE COM INC, SERVICEWARE TECHNOLOGIES INC/ DE, SERVICEWARE TECHNOLOGIES INC/ PA