Revenue
3.51 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 3509026 USD Source
15 filing records in this dataset, filed from 1998-09-14 to 2001-04-30. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
3.51 million USD
2000-06-30 · USD
-146.5%
2000-06-30 · %
8.4 million USD
2000-06-30 · USD
-9.83 million USD
2000-06-30 · USD
635596 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.3 million USD
1999-07-01 – 2000-06-30
-32.7 million USD
1999-07-01 – 2000-06-30
-6.09 million USD
1999-07-01 – 2000-06-30
51.3 million USD
1999-07-01 – 2000-06-30
-57.4 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-04-30.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 863,672
–
Current period
USD 5.67 million
–
5665276 − 863672 = 4801604 USD
863672 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source5665276 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.72 million
–
Current period
−USD 27.53 million
–
-27529768 − -12715413 = -14814355 USD
-12715413 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-27529768 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.95 million
–
Current period
−USD 17.97 million
–
-17970325 − 2954322 = -20924647 USD
2954322 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-17970325 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 38.95 million
–
Current period
USD 48.58 million
–
48583642 − 38947267 = 9636375 USD
38947267 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source48583642 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 13773 | 1185595 Derived | -1171822 | -463060 Derived | -708762 | -333242 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 394704 | 2693037 Derived | -2298333 | -1338307 Derived | -960026 | -6423163 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 863672 | 9175280 Derived | -8311608 | 4403805 Derived | -12715413 | -35992945 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5665276 | 19895829 Derived | -14230553 | 13299215 Derived | -27529768 | -66553967 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 13773 |
|
| 1997 | Revenue | 394704 |
|
| 1998 | Revenue | 863672 |
|
| 1999 | Revenue | 5665276 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 2,765.8% |
|
| 1998 | Year over year | 118.8% |
|
| 1999 | Year over year | 556% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -8,508.1% |
|
| 1997 | Operating margin | -582.3% |
|
| 1998 | Operating margin | -962.4% |
|
| 1999 | Operating margin | -251.2% |
|
| 1996 | Net margin | -5,146% |
|
| 1997 | Net margin | -243.2% |
|
| 1998 | Net margin | -1,472.3% |
|
| 1999 | Net margin | -485.9% |
|
| 1996 | Free cash flow margin | -2,419.5% |
|
| 1997 | Free cash flow margin | -1,627.3% |
|
| 1998 | Free cash flow margin | -4,167.4% |
|
| 1999 | Free cash flow margin | -1,174.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -315762 |
|
| 1997 | Operating cash flow | -813704 |
|
| 1998 | Operating cash flow | 2954322 |
|
| 1999 | Operating cash flow | -17970325 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -333242 |
|
| 1997 | Free cash flow | -6423163 |
|
| 1998 | Free cash flow | -35992945 |
|
| 1999 | Free cash flow | -66553967 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.42× |
|
| 1998 | Current assets / current liabilities | 7.33× |
|
| 1999 | Current assets / current liabilities | 3.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 708,762 Exact valueExact value: -708762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 315,762 Exact valueExact value: -315762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,480 Exact valueExact value: 17480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 333,242 Calculation and evidence-315762 − 17480 USD Exact free cash flow: -333242 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 960,026 Exact valueExact value: -960026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 813,704 Exact valueExact value: -813704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.61 million Exact valueExact value: 5609459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.42 million Calculation and evidence-813704 − 5609459 USD Exact free cash flow: -6423163 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 12.72 million Exact valueExact value: -12715413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2954322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.95 million Exact valueExact value: 38947267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.99 million Calculation and evidence2954322 − 38947267 USD Exact free cash flow: -35992945 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 27.53 million Exact valueExact value: -27529768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.97 million Exact valueExact value: -17970325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.58 million Exact valueExact value: 48583642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.55 million Calculation and evidence-17970325 − 48583642 USD Exact free cash flow: -66553967 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001062233, 1062233, edgar:1062233