NORTHEAST OPTIC NETWORK INC

EDGAR

15 filing records in this dataset, filed from 1998-09-14 to 2001-04-30. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

3.51 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-146.5%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -5140776 USD Source
  • Revenue: 3509026 USD Source

Operating cash flow

8.4 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1631227 USD Source
  • Operating Cash Flow: -6770312 USD Source

Free cash flow

-9.83 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1631227 USD Source
  • Operating Cash Flow: -6770312 USD Source
  • Capital Expenditure: 31783131 USD Source
  • Capital Expenditure: 13555938 USD Source
Cash and cash equivalents
636 thousand USD Source
Exact value

635596 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.3 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 1619417 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 5665276 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 3183218 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 2652706 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 3509026 USD · 2000-04-01 – 2000-06-30 Source

Net income

-32.7 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -7283034 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -27529768 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -19457392 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -8274217 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -9086940 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

-6.09 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -21799367 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -10247797 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -17970325 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -21799367 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -6770312 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 1631227 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -6770312 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

51.3 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 39594012 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 29076818 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 48583642 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 39594012 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 13555938 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 31783131 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 13555938 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

-57.4 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -21799367 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -10247797 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -17970325 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -21799367 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -6770312 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 1631227 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -6770312 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 39594012 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 29076818 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 48583642 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 39594012 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 13555938 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 31783131 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 13555938 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-30.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +556%

    Prior period

    USD 863,672

    –

    Current period

    USD 5.67 million

    –

    Exact inputs and evidence

    5665276 − 863672 = 4801604 USD

    863672 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    5665276 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 14.81 million

    Prior period

    −USD 12.72 million

    –

    Current period

    −USD 27.53 million

    –

    Exact inputs and evidence

    -27529768 − -12715413 = -14814355 USD

    -12715413 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -27529768 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -708.3%

    Prior period

    USD 2.95 million

    –

    Current period

    −USD 17.97 million

    –

    Exact inputs and evidence

    -17970325 − 2954322 = -20924647 USD

    2954322 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -17970325 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +24.7%

    Prior period

    USD 38.95 million

    –

    Current period

    USD 48.58 million

    –

    Exact inputs and evidence

    48583642 − 38947267 = 9636375 USD

    38947267 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    48583642 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 5.67 million 100% of revenue
  • Operating costs Derived USD 19.9 million 351% of revenue
  • Operating income −USD 14.23 million −251% of revenue
  • Tax, interest and other Derived USD 13.3 million 235% of revenue
  • Net income −USD 27.53 million −486% of revenue

Cash

  • Operating cash flow −USD 17.97 million −317% of revenue
  • Capital expenditure USD 48.58 million 858% of revenue
  • Free cash flow Derived −USD 66.55 million −1,175% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 8,608% of revenue.
  • 1997 Operating loss: operating costs were 682% of revenue.
  • 1998 Operating loss: operating costs were 1,062% of revenue.
  • 1999 Operating loss: operating costs were 351% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3113773 1185595 Derived -1171822 -463060 Derived -708762 -333242 Derived
Source
1997 1997-01-01 – 1997-12-31394704 2693037 Derived -2298333 -1338307 Derived -960026 -6423163 Derived
Source
1998 1998-01-01 – 1998-12-31863672 9175280 Derived -8311608 4403805 Derived -12715413 -35992945 Derived
Source
1999 1999-01-01 – 1999-12-315665276 19895829 Derived -14230553 13299215 Derived -27529768 -66553967 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M4.6M3.1M1.5M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue13773
1997Revenue394704
1998Revenue863672
1999Revenue5665276

Revenue growth

Change in revenue from the same financial period one year earlier.

556% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,987%2,240%1,494%747%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year2,765.8%
1998Year over year118.8%
1999Year over year556%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -251.2% 1999
Net margin -485.9% 1999
Free cash flow margin -1,174.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.681%-1,787%-4,254%-6,721%-9,189%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-8,508.1%
1997Operating margin-582.3%
1998Operating margin-962.4%
1999Operating margin-251.2%
1996Net margin-5,146%
1997Net margin-243.2%
1998Net margin-1,472.3%
1999Net margin-485.9%
1996Free cash flow margin-2,419.5%
1997Free cash flow margin-1,627.3%
1998Free cash flow margin-4,167.4%
1999Free cash flow margin-1,174.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-1.4M-7.5M-13.6M-19.6M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-315762
1997Operating cash flow-813704
1998Operating cash flow2954322
1999Operating cash flow-17970325

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -66.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M-14.0M-33.3M-52.6M-71.9M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-333242
1997Free cash flow-6423163
1998Free cash flow-35992945
1999Free cash flow-66553967

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.51× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.92×5.94×3.96×1.98×0.00×1996-12-31199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.42×
1998Current assets / current liabilities7.33×
1999Current assets / current liabilities3.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 708,762
Exact value

Exact value: -708762 USD

1996-01-01 – 1996-12-31: -708762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 315,762
Exact value

Exact value: -315762 USD

1996-01-01 – 1996-12-31: -315762 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,480
Exact value

Exact value: 17480 USD

1996-01-01 – 1996-12-31: 17480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 333,242
Calculation and evidence

-315762 − 17480 USD

Exact free cash flow: -333242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 960,026
Exact value

Exact value: -960026 USD

1997-01-01 – 1997-12-31: -960026 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 813,704
Exact value

Exact value: -813704 USD

1997-01-01 – 1997-12-31: -813704 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Exact value

Exact value: 5609459 USD

1997-01-01 – 1997-12-31: 5609459 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.42 million
Calculation and evidence

-813704 − 5609459 USD

Exact free cash flow: -6423163 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 12.72 million
Exact value

Exact value: -12715413 USD

1998-01-01 – 1998-12-31: -12715413 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2954322 USD

1998-01-01 – 1998-12-31: 2954322 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.95 million
Exact value

Exact value: 38947267 USD

1998-01-01 – 1998-12-31: 38947267 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.99 million
Calculation and evidence

2954322 − 38947267 USD

Exact free cash flow: -35992945 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 27.53 million
Exact value

Exact value: -27529768 USD

1999-01-01 – 1999-12-31: -27529768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.97 million
Exact value

Exact value: -17970325 USD

1999-01-01 – 1999-12-31: -17970325 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.58 million
Exact value

Exact value: 48583642 USD

1999-01-01 – 1999-12-31: 48583642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.55 million
Calculation and evidence

-17970325 − 48583642 USD

Exact free cash flow: -66553967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001062233, 1062233, edgar:1062233