MEMORY PHARMACEUTICALS CORP

EDGAR

21 filing records in this dataset, filed from 2004-05-20 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.34 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-190.32%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -8258000 USD Source
  • Revenue: 4339000 USD Source

Operating cash flow

-8.71 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26212000 USD Source
  • Operating Cash Flow: -17502000 USD Source

Free cash flow

-8.71 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26212000 USD Source
  • Operating Cash Flow: -17502000 USD Source
  • Capital Expenditure: 41000 USD Source
  • Capital Expenditure: 38000 USD Source
Cash and cash equivalents
14 million USD Source
Exact value

14024000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.11 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 11519000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 10444000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 752000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 947000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 4339000 USD · 2008-07-01 – 2008-09-30 Source

Net income

-44.3 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: -35285000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -25729000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -13445000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -12406000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -8940000 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

-35.1 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -33993000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -25125000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -10615000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -17502000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -10615000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -26212000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -17502000 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2007-12-31
  • Operating income: 6 of 11 periods available· newest 2007-12-31
  • Net income: 6 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2007-12-31
  • Total assets: 5 of 11 periods available· newest 2007-12-31
  • Total liabilities: 5 of 11 periods available· newest 2007-12-31
  • Current assets: 5 of 11 periods available· newest 2007-12-31
  • Current liabilities: 5 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.6%

    Prior period

    USD 9.32 million

    –

    Current period

    USD 11.52 million

    –

    Exact inputs and evidence

    11519000 − 9322000 = 2197000 USD

    9322000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    11519000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.18 million

    Prior period

    −USD 31.11 million

    –

    Current period

    −USD 35.29 million

    –

    Exact inputs and evidence

    -35285000 − -31107000 = -4178000 USD

    -31107000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -35285000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12.12 million

    Prior period

    −USD 21.88 million

    –

    Current period

    −USD 33.99 million

    –

    Exact inputs and evidence

    -33993000 − -21878000 = -12115000 USD

    -21878000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -33993000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +38.5%

    Prior period

    USD 327,000

    –

    Current period

    USD 453,000

    –

    Exact inputs and evidence

    453000 − 327000 = 126000 USD

    327000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    453000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 11.52 million 100% of revenue
  • Operating costs Derived USD 47.68 million 414% of revenue
  • Operating income −USD 36.16 million −314% of revenue
  • Tax, interest and other Derived −USD 874,000 −7.6% of revenue
  • Net income −USD 35.29 million −306% of revenue

Cash

  • Operating cash flow −USD 33.99 million −295% of revenue
  • Capital expenditure USD 453,000 3.9% of revenue
  • Free cash flow Derived −USD 34.45 million −299% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 2,235% of revenue.
  • 2003 Operating loss: operating costs were 390% of revenue.
  • 2004 Operating loss: operating costs were 351% of revenue.
  • 2005 Operating loss: operating costs were 379% of revenue.
  • 2006 Operating loss: operating costs were 453% of revenue.
  • 2007 Operating loss: operating costs were 414% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-311183000 26440000 Derived -25257000 -94000 Derived -25163000 -18779000 Derived
Source
2003 2003-01-01 – 2003-12-317618000 29737000 Derived -22119000 -333000 Derived -21786000 -9468000 Derived
Source
2004 2004-01-01 – 2004-12-319780000 34368000 Derived -24588000 -492000 Derived -24096000 -24358000 Derived
Source
2005 2005-01-01 – 2005-12-3111111000 42127000 Derived -31016000 670000 Derived -31686000 -26484000 Derived
Source
2006 2006-01-01 – 2006-12-319322000 42244000 Derived -32922000 -1815000 Derived -31107000 -22205000 Derived
Source
2007 2007-01-01 – 2007-12-3111519000 47678000 Derived -36159000 -874000 Derived -35285000 -34446000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.5M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M9.3M6.2M3.1M0.0200220052007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue1183000
2003Revenue7618000
2004Revenue9780000
2005Revenue11111000
2006Revenue9322000
2007Revenue11519000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.589%426%264%102%-61%200220052007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year544%
2004Year over year28.4%
2005Year over year13.6%
2006Year over year-16.1%
2007Year over year23.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -313.9% 2007
Net margin -306.3% 2007
Free cash flow margin -299% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171%-448%-1,067%-1,687%-2,306%200220052007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-2,135%
2003Operating margin-290.4%
2004Operating margin-251.4%
2005Operating margin-279.1%
2006Operating margin-353.2%
2007Operating margin-313.9%
2002Net margin-2,127%
2003Net margin-286%
2004Net margin-246.4%
2005Net margin-285.2%
2006Net margin-333.7%
2007Net margin-306.3%
2002Free cash flow margin-1,587.4%
2003Free cash flow margin-124.3%
2004Free cash flow margin-249.1%
2005Free cash flow margin-238.4%
2006Free cash flow margin-238.2%
2007Free cash flow margin-299%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -34M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M-7.1M-17.0M-26.9M-36.7M200220052007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-14615000
2003Operating cash flow-7376000
2004Operating cash flow-21017000
2005Operating cash flow-25515000
2006Operating cash flow-21878000
2007Operating cash flow-33993000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.4M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.2M-17.2M-27.2M-37.2M200220052007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-18779000
2003Free cash flow-9468000
2004Free cash flow-24358000
2005Free cash flow-26484000
2006Free cash flow-22205000
2007Free cash flow-34446000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%44%22%0%2002-12-3120052007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets65.9%
2004Liabilities / assets48.6%
2005Liabilities / assets62.8%
2006Liabilities / assets61.7%
2007Liabilities / assets82.2%

Current assets to current liabilities

Current assets divided by current liabilities.

3.3× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.94×2.95×1.97×0.98×0.00×2002-12-3120052007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities2.65×
2004Current assets / current liabilities3.09×
2005Current assets / current liabilities3.17×
2006Current assets / current liabilities3.64×
2007Current assets / current liabilities3.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 25.16 million
Exact value

Exact value: -25163000 USD

2002-01-01 – 2002-12-31: -25163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.62 million
Exact value

Exact value: -14615000 USD

2002-01-01 – 2002-12-31: -14615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.16 million
Exact value

Exact value: 4164000 USD

2002-01-01 – 2002-12-31: 4164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.78 million
Calculation and evidence

-14615000 − 4164000 USD

Exact free cash flow: -18779000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 21.79 million
Exact value

Exact value: -21786000 USD

2003-01-01 – 2003-12-31: -21786000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.38 million
Exact value

Exact value: -7376000 USD

2003-01-01 – 2003-12-31: -7376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2092000 USD

2003-01-01 – 2003-12-31: 2092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.47 million
Calculation and evidence

-7376000 − 2092000 USD

Exact free cash flow: -9468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 24.1 million
Exact value

Exact value: -24096000 USD

2004-01-01 – 2004-12-31: -24096000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.02 million
Exact value

Exact value: -21017000 USD

2004-01-01 – 2004-12-31: -21017000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3341000 USD

2004-01-01 – 2004-12-31: 3341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.36 million
Calculation and evidence

-21017000 − 3341000 USD

Exact free cash flow: -24358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 31.69 million
Exact value

Exact value: -31686000 USD

2005-01-01 – 2005-12-31: -31686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.52 million
Exact value

Exact value: -25515000 USD

2005-01-01 – 2005-12-31: -25515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 969,000
Exact value

Exact value: 969000 USD

2005-01-01 – 2005-12-31: 969000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.48 million
Calculation and evidence

-25515000 − 969000 USD

Exact free cash flow: -26484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 31.11 million
Exact value

Exact value: -31107000 USD

2006-01-01 – 2006-12-31: -31107000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.88 million
Exact value

Exact value: -21878000 USD

2006-01-01 – 2006-12-31: -21878000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327,000
Exact value

Exact value: 327000 USD

2006-01-01 – 2006-12-31: 327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.21 million
Calculation and evidence

-21878000 − 327000 USD

Exact free cash flow: -22205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 35.29 million
Exact value

Exact value: -35285000 USD

2007-01-01 – 2007-12-31: -35285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.99 million
Exact value

Exact value: -33993000 USD

2007-01-01 – 2007-12-31: -33993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,000
Exact value

Exact value: 453000 USD

2007-01-01 – 2007-12-31: 453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.45 million
Calculation and evidence

-33993000 − 453000 USD

Exact free cash flow: -34446000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001062216, 1062216, edgar:1062216