MARKETING SPECIALISTS CORP

EDGAR

12 filing records in this dataset, filed from 1999-03-31 to 2001-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

89.1 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

0%

2001-03-31 · %

Exact inputs and evidence

Operating cash flow

-10.3 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10267000 USD Source

Free cash flow

-10.8 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10267000 USD Source
  • Capital Expenditure: 582000 USD Source
Cash and cash equivalents
1.05 million USD Source
Exact value

1047000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

365 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 108170000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 99023000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 380830000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 312159000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 89107000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-368 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -5224000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -37882000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -365468000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -49179000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -8286000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +54.4%

    Prior period

    USD 246.61 million

    –

    Current period

    USD 380.83 million

    –

    Exact inputs and evidence

    380830000 − 246612000 = 134218000 USD

    246612000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    380830000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 343.9 million

    Prior period

    −USD 21.57 million

    –

    Current period

    −USD 365.47 million

    –

    Exact inputs and evidence

    -365468000 − -21567000 = -343901000 USD

    -21567000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -365468000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 380.83 million 100% of revenue
  • Operating costs Derived USD 379.53 million 100% of revenue
  • Operating income USD 1.3 million 0.3% of revenue
  • Tax, interest and other Derived USD 366.77 million 96% of revenue
  • Net income −USD 365.47 million −96% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 114% of revenue.
  • 1999 Net loss: net income was −8.7% of revenue.
  • 2000 Net loss: net income was −96% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-318395000 9582000 Derived -1187000 279000 Derived -1466000 -2083000 Derived
Source
1999 1999-01-01 – 1999-12-31246612000 246177000 Derived 435000 22002000 Derived -21567000 572000 Derived
Source
2000 2000-01-01 – 2000-12-31380830000 379532000 Derived 1298000 366766000 Derived -365468000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 380.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.411.3M308.5M205.6M102.8M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue8395000
1999Revenue246612000
2000Revenue380830000

Revenue growth

Change in revenue from the same financial period one year earlier.

54.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,065%2,298%1,532%766%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year2,837.6%
2000Year over year54.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.3% 2000
Net margin -96% 2000
Free cash flow margin 0.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-48%-76%-104%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-14.1%
1999Operating margin0.2%
2000Operating margin0.3%
1998Net margin-17.5%
1999Net margin-8.7%
2000Net margin-96%
1998Free cash flow margin-24.8%
1999Free cash flow margin0.2%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.3M36.0K-1.2M-2.4M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2083000
1999Operating cash flow2155000
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 572K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.784.4K14.5K-755.5K-1.5M-2.3M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2083000
1999Free cash flow572000
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.02×0.77×0.51×0.26×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.95×
1999Current assets / current liabilities0.69×
2000Current assets / current liabilities0.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 1.47 million
Exact value

Exact value: -1466000 USD

1998-01-01 – 1998-12-31: -1466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2083000 USD

1998-01-01 – 1998-12-31: -2083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Calculation and evidence

-2083000 − 0 USD

Exact free cash flow: -2083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 21.57 million
Exact value

Exact value: -21567000 USD

1999-01-01 – 1999-12-31: -21567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2155000 USD

1999-01-01 – 1999-12-31: 2155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1583000 USD

1999-01-01 – 1999-12-31: 1583000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,000
Calculation and evidence

2155000 − 1583000 USD

Exact free cash flow: 572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 365.47 million
Exact value

Exact value: -365468000 USD

2000-01-01 – 2000-12-31: -365468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001062184, 1062184, edgar:1062184

Also known as MERKERT AMERICAN CORP, MONROE INC