Revenue
1.7 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 1702406 USD Source
39 filing records in this dataset, filed from 1999-08-31 to 2006-12-06. Explore the available filing history and original sources.
1.7 million USD
2006-09-30 · USD
-145.78%
2006-09-30 · %
-2.34 million USD
2006-09-30 · USD
-5.85 million USD
2006-09-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.19 million USD
2005-10-01 – 2006-09-30
-5.16 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-12-06.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.75 million
–
Current period
USD 2.05 million
–
2052748 − 2746983 = -694235 USD
2746983 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source2052748 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.41 million
–
Current period
−USD 7.75 million
–
-7745493 − -6413900 = -1331593 USD
-6413900 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-7745493 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 883,164
–
Current period
−USD 2.49 million
–
-2488532 − -883164 = -1605368 USD
-883164 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-2488532 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.08 million
–
Current period
USD 4.86 million
–
4856111 − 1075132 = 3780979 USD
1075132 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4856111 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | Unavailable | Unavailable | Unavailable | -13186 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 0 | Unavailable | Unavailable | Unavailable | -30724 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | -11918 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | -11918 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 211010 Derived | -211010 | 0 Derived | -211010 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 649606 | 1646572 Derived | -996966 | 404756 Derived | -1401722 | -1722146 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2746983 | Unavailable | Unavailable | Unavailable | -6413900 | -1958296 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 2052748 | Unavailable | Unavailable | Unavailable | -7745493 | -7344643 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 649606 |
|
| 2004 | Revenue | 2746983 |
|
| 2005 | Revenue | 2052748 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 322.9% |
|
| 2005 | Year over year | -25.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | -153.5% |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | -215.8% |
|
| 2004 | Net margin | -233.5% |
|
| 2005 | Net margin | -377.3% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -265.1% |
|
| 2004 | Free cash flow margin | -71.3% |
|
| 2005 | Free cash flow margin | -357.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -5400 |
|
| 1999 | Operating cash flow | -26974 |
|
| 2000 | Operating cash flow | -26974 |
|
| 2001 | Operating cash flow | -9276 |
|
| 2002 | Operating cash flow | -50575 |
|
| 2003 | Operating cash flow | -248283 |
|
| 2004 | Operating cash flow | -883164 |
|
| 2005 | Operating cash flow | -2488532 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -1722146 |
|
| 2004 | Free cash flow | -1958296 |
|
| 2005 | Free cash flow | -7344643 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 0% |
|
| 1999 | Liabilities / assets | 24.3% |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 242.8% |
|
| 2004 | Liabilities / assets | 205.7% |
|
| 2005 | Liabilities / assets | 99.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | Not reported |
|
| 2000 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0.01× |
|
| 2004 | Current assets / current liabilities | 0.01× |
|
| 2005 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 13,186 Exact valueExact value: -13186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,400 Exact valueExact value: -5400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 30,724 Exact valueExact value: -30724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26,974 Exact valueExact value: -26974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 11,918 Exact valueExact value: -11918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26,974 Exact valueExact value: -26974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 11,918 Exact valueExact value: -11918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,276 Exact valueExact value: -9276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 211,010 Exact valueExact value: -211010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,575 Exact valueExact value: -50575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.4 million Exact valueExact value: -1401722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 248,283 Exact valueExact value: -248283 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1473863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Calculation and evidence-248283 − 1473863 USD Exact free cash flow: -1722146 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.41 million Exact valueExact value: -6413900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 883,164 Exact valueExact value: -883164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1075132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Calculation and evidence-883164 − 1075132 USD Exact free cash flow: -1958296 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 7.75 million Exact valueExact value: -7745493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2488532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Exact valueExact value: 4856111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.34 million Calculation and evidence-2488532 − 4856111 USD Exact free cash flow: -7344643 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001061985, 1061985, edgar:1061985
Also known as BARBECUE CAPITAL CORP, BARBEQUE CAPITAL CORP