RIVER HOLDING CORP

EDGAR

25 filing records in this dataset, filed from 1998-08-10 to 2004-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50.2 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

17.91%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: 8988000 USD Source
  • Revenue: 50183000 USD Source

Operating cash flow

6.48 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6476000 USD Source

Free cash flow

3.45 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6476000 USD Source
  • Capital Expenditure: 3024000 USD Source
Cash and cash equivalents
6.3 million USD Source
Exact value

6299000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

189 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 45268000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 44566000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 184595000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 135713000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 50183000 USD · 2004-01-01 – 2004-03-31 Source

Net income

302 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: 541000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -1827000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -978000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -1332000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 1234000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

18.2 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 7938000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 7005000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 15021000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 7938000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 18686000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 15021000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 6476000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

8.82 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Capital expenditure: 3533000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 1723000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 5293000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 3533000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 7518000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 5293000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 3024000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

9.34 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 7938000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 7005000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 15021000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 7938000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 18686000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 15021000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 6476000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 3533000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 1723000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 5293000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 3533000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 7518000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 5293000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 3024000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-10.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-12-31
  • Operating income: 3 of 11 periods available· newest 2003-12-31
  • Net income: 3 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • Total liabilities: 3 of 11 periods available· newest 2003-12-31
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.3%

    Prior period

    USD 171.96 million

    –

    Current period

    USD 184.6 million

    –

    Exact inputs and evidence

    184595000 − 171959000 = 12636000 USD

    171959000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    184595000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.17 million

    Prior period

    −USD 3.15 million

    –

    Current period

    −USD 978,000

    –

    Exact inputs and evidence

    -978000 − -3148000 = 2170000 USD

    -3148000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -978000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +198.5%

    Prior period

    USD 6.26 million

    –

    Current period

    USD 18.69 million

    –

    Exact inputs and evidence

    18686000 − 6261000 = 12425000 USD

    6261000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    18686000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.4%

    Prior period

    USD 7.55 million

    –

    Current period

    USD 7.52 million

    –

    Exact inputs and evidence

    7518000 − 7546000 = -28000 USD

    7546000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    7518000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 184.6 million 100% of revenue
  • Cost of revenue USD 104.83 million 57% of revenue
  • Operating expenses USD 54.1 million 29% of revenue
  • Operating income USD 25.66 million 14% of revenue
  • Tax, interest and other Derived USD 26.64 million 14% of revenue
  • Net income −USD 978,000 −0.5% of revenue

Cash

  • Operating cash flow USD 18.69 million 10% of revenue
  • Capital expenditure USD 7.52 million 4.1% of revenue
  • Free cash flow Derived USD 11.17 million 6.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 219% of revenue.
  • 2002 Net loss: net income was −1.8% of revenue.
  • 2003 Net loss: net income was −0.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31158068000 345944000 Derived -187876000 34357000 Derived -222233000 -3465000 Derived
Source
2002 2002-01-01 – 2002-12-31171959000 155473000 Derived 16486000 19634000 Derived -3148000 -1285000 Derived
Source
2003 2003-01-01 – 2003-12-31184595000 158936000 Derived 25659000 26637000 Derived -978000 11168000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 184.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199.4M149.5M99.7M49.8M0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue158068000
2002Revenue171959000
2003Revenue184595000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5%7.1%4.7%2.4%0.0%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year8.8%
2003Year over year7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.9% 2003
Net margin -0.5% 2003
Free cash flow margin 6.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-19%-63%-108%-153%200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-118.9%
2002Operating margin9.6%
2003Operating margin13.9%
2001Net margin-140.6%
2002Net margin-1.8%
2003Net margin-0.5%
2001Free cash flow margin-2.2%
2002Free cash flow margin-0.7%
2003Free cash flow margin6.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.7M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M15.1M10.1M5.0M0.0200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow5564000
2002Operating cash flow6261000
2003Operating cash flow18686000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.2M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M8.1M3.9M-392.1K-4.6M200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-3465000
2002Free cash flow-1285000
2003Free cash flow11168000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

216% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233%175%117%58%0%200120022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets180.3%
2002Liabilities / assets215.3%
2003Liabilities / assets216%

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.33×0.89×0.44×0.00×200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.99×
2002Current assets / current liabilities1.31×
2003Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 222.23 million
Exact value

Exact value: -222233000 USD

2001-01-01 – 2001-12-31: -222233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.56 million
Exact value

Exact value: 5564000 USD

2001-01-01 – 2001-12-31: 5564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.03 million
Exact value

Exact value: 9029000 USD

2001-01-01 – 2001-12-31: 9029000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Calculation and evidence

5564000 − 9029000 USD

Exact free cash flow: -3465000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 3.15 million
Exact value

Exact value: -3148000 USD

2002-01-01 – 2002-12-31: -3148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6261000 USD

2002-01-01 – 2002-12-31: 6261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7546000 USD

2002-01-01 – 2002-12-31: 7546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

6261000 − 7546000 USD

Exact free cash flow: -1285000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 978,000
Exact value

Exact value: -978000 USD

2003-01-01 – 2003-12-31: -978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.69 million
Exact value

Exact value: 18686000 USD

2003-01-01 – 2003-12-31: 18686000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.52 million
Exact value

Exact value: 7518000 USD

2003-01-01 – 2003-12-31: 7518000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.17 million
Calculation and evidence

18686000 − 7518000 USD

Exact free cash flow: 11168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001061892, 1061892, edgar:1061892