ADVANCE STORES CO INC

EDGAR

20 filing records in this dataset, filed from 1998-09-01 to 2020-06-12. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

2.21 billion USD

2000 · USD

Exact inputs and evidence
  • Revenue: 2206945000 USD Source

Operating margin

0.91%

2000 · %

Exact inputs and evidence
  • Operating Income: 20163000 USD Source
  • Revenue: 2206945000 USD Source

Operating cash flow

-19.3 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19320000 USD Source

Free cash flow

-124 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19320000 USD Source
  • Capital Expenditure: 105017000 USD Source
Cash and cash equivalents
22.6 million USD Source
Exact value

22577000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-06-12.

Financial data available through: 2000-01-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-01-01
  • Operating income: 4 of 11 periods available· newest 2000-01-01
  • Net income: 4 of 11 periods available· newest 2000-01-01
  • Operating cash flow: 4 of 11 periods available· newest 2000-01-01
  • Capital expenditure: 4 of 11 periods available· newest 2000-01-01
  • Total assets: 2 of 11 periods available· newest 2000-01-01
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2000-01-01
  • Current liabilities: 2 of 11 periods available· newest 2000-01-01
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +80.8%

    Prior period

    USD 1.22 billion

    –

    Current period

    USD 2.21 billion

    –

    Exact inputs and evidence

    2206945000 − 1220759000 = 986186000 USD

    1220759000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    2206945000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,313.7%

    Prior period

    USD 1.61 million

    –

    Current period

    −USD 19.57 million

    –

    Exact inputs and evidence

    -19565000 − 1612000 = -21177000 USD

    1612000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    -19565000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -151%

    Prior period

    USD 37.9 million

    –

    Current period

    −USD 19.32 million

    –

    Exact inputs and evidence

    -19320000 − 37897000 = -57217000 USD

    37897000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    -19320000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.6%

    Prior period

    USD 65.79 million

    –

    Current period

    USD 105.02 million

    –

    Exact inputs and evidence

    105017000 − 65790000 = 39227000 USD

    65790000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    105017000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-02 – 2000-01-01

  • Revenue USD 2.21 billion 100% of revenue
  • Operating costs Derived USD 2.19 billion 99% of revenue
  • Operating income USD 20.16 million 0.9% of revenue
  • Tax, interest and other Derived USD 39.73 million 1.8% of revenue
  • Net income −USD 19.57 million −0.9% of revenue

Cash

  • Operating cash flow −USD 19.32 million −0.9% of revenue
  • Capital expenditure USD 105.02 million 4.8% of revenue
  • Free cash flow Derived −USD 124.34 million −5.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 94%
  • 1998 95%
  • 1999 97%
  • 2000 Net loss: net income was −0.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-01-03 – 1997-01-02705983000 665664000 Derived 40319000 20107000 Derived 20212000 -22689000 Derived
Source
1998 1997-01-03 – 1998-01-02848108000 804510000 Derived 43598000 23226000 Derived 20372000 -7185000 Derived
Source
1999 1998-01-03 – 1999-01-021220759000 1188349000 Derived 32410000 30798000 Derived 1612000 -27893000 Derived
Source
2000 1999-01-02 – 2000-01-012206945000 2186782000 Derived 20163000 39728000 Derived -19565000 -124337000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.2B595.9M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue705983000
1998Revenue848108000
1999Revenue1220759000
2000Revenue2206945000

Revenue growth

Change in revenue from the same financial period one year earlier.

80.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%44%22%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year20.1%
1999Year over year43.9%
2000Year over year80.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.9% 2000
Net margin -0.9% 2000
Free cash flow margin -5.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6%3.3%0.0%-3.3%-6.5%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin5.7%
1998Operating margin5.1%
1999Operating margin2.7%
2000Operating margin0.9%
1997Net margin2.9%
1998Net margin2.4%
1999Net margin0.1%
2000Net margin-0.9%
1997Free cash flow margin-3.2%
1998Free cash flow margin-0.8%
1999Free cash flow margin-2.3%
2000Free cash flow margin-5.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -19.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.6M28.9M11.2M-6.5M-24.2M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow21575000
1998Operating cash flow41679000
1999Operating cash flow37897000
2000Operating cash flow-19320000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -124.3M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M-26.1M-62.2M-98.2M-134.3M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-22689000
1998Free cash flow-7185000
1999Free cash flow-27893000
2000Free cash flow-124337000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-02Liabilities / assetsNot reportedNo source recorded
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reported
2000-01-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.80×1.35×0.90×0.45×0.00×1997-01-021998-01-0219992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-01-02Current assets / current liabilitiesNot reportedNo source recorded
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.56×
2000Current assets / current liabilities1.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-01-03 – 1997-01-02
USD 20.21 million
Exact value

Exact value: 20212000 USD

1996-01-03 – 1997-01-02: 20212000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.58 million
Exact value

Exact value: 21575000 USD

1996-01-03 – 1997-01-02: 21575000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.26 million
Exact value

Exact value: 44264000 USD

1996-01-03 – 1997-01-02: 44264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.69 million
Calculation and evidence

21575000 − 44264000 USD

Exact free cash flow: -22689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
USD 20.37 million
Exact value

Exact value: 20372000 USD

1997-01-03 – 1998-01-02: 20372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.68 million
Exact value

Exact value: 41679000 USD

1997-01-03 – 1998-01-02: 41679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.86 million
Exact value

Exact value: 48864000 USD

1997-01-03 – 1998-01-02: 48864000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Calculation and evidence

41679000 − 48864000 USD

Exact free cash flow: -7185000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 1.61 million
Exact value

Exact value: 1612000 USD

1998-01-03 – 1999-01-02: 1612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.9 million
Exact value

Exact value: 37897000 USD

1998-01-03 – 1999-01-02: 37897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.79 million
Exact value

Exact value: 65790000 USD

1998-01-03 – 1999-01-02: 65790000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.89 million
Calculation and evidence

37897000 − 65790000 USD

Exact free cash flow: -27893000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-02 – 2000-01-01
−USD 19.57 million
Exact value

Exact value: -19565000 USD

1999-01-02 – 2000-01-01: -19565000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.32 million
Exact value

Exact value: -19320000 USD

1999-01-02 – 2000-01-01: -19320000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.02 million
Exact value

Exact value: 105017000 USD

1999-01-02 – 2000-01-01: 105017000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124.34 million
Calculation and evidence

-19320000 − 105017000 USD

Exact free cash flow: -124337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001061890, 1061890, edgar:1061890