Revenue
192 thousand USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 192441 USD Source
13 filing records in this dataset, filed from 1999-11-15 to 2002-08-19. Explore the available filing history and original sources.
192 thousand USD
2002-06-30 · USD
-1,004.21%
2002-06-30 · %
-729 thousand USD
2002-06-30 · USD
21237 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.13 million USD
2001-07-01 – 2002-06-30
-7.91 million USD
2001-07-01 – 2002-06-30
-4.71 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-19.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 961,551
–
Current period
USD 1.14 million
–
1143014 − 961551 = 181463 USD
961551 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1143014 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.65 million
–
Current period
−USD 9.93 million
–
-9930099 − -7654093 = -2276006 USD
-7654093 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-9930099 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.31 million
–
Current period
−USD 5.81 million
–
-5808057 − -5308547 = -499510 USD
-5308547 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-5808057 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.37 million
–
Current period
USD 114,489
–
114489 − 2373632 = -2259143 USD
2373632 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source114489 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 207580 | 4789419 Derived | -4581839 | -4183 Derived | -4577656 | -1347359 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 543199 | 4109694 Derived | -3566495 | 20978 Derived | -3587473 | -2138073 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 961551 | 8469706 Derived | -7508155 | 145938 Derived | -7654093 | -7682179 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1143014 | 11053326 Derived | -9910312 | 19787 Derived | -9930099 | -5922546 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 207580 |
|
| 1999 | Revenue | 543199 |
|
| 2000 | Revenue | 961551 |
|
| 2001 | Revenue | 1143014 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 161.7% |
|
| 2000 | Year over year | 77% |
|
| 2001 | Year over year | 18.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -2,207.3% |
|
| 1999 | Operating margin | -656.6% |
|
| 2000 | Operating margin | -780.8% |
|
| 2001 | Operating margin | -867% |
|
| 1998 | Net margin | -2,205.2% |
|
| 1999 | Net margin | -660.4% |
|
| 2000 | Net margin | -796% |
|
| 2001 | Net margin | -868.8% |
|
| 1998 | Free cash flow margin | -649.1% |
|
| 1999 | Free cash flow margin | -393.6% |
|
| 2000 | Free cash flow margin | -798.9% |
|
| 2001 | Free cash flow margin | -518.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1228371 |
|
| 1999 | Operating cash flow | -2021190 |
|
| 2000 | Operating cash flow | -5308547 |
|
| 2001 | Operating cash flow | -5808057 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1347359 |
|
| 1999 | Free cash flow | -2138073 |
|
| 2000 | Free cash flow | -7682179 |
|
| 2001 | Free cash flow | -5922546 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.23× |
|
| 1999 | Current assets / current liabilities | 2.07× |
|
| 2000 | Current assets / current liabilities | 0.47× |
|
| 2001 | Current assets / current liabilities | 1.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 4.58 million Exact valueExact value: -4577656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1228371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118,988 Exact valueExact value: 118988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Calculation and evidence-1228371 − 118988 USD Exact free cash flow: -1347359 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 3.59 million Exact valueExact value: -3587473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2021190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,883 Exact valueExact value: 116883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Calculation and evidence-2021190 − 116883 USD Exact free cash flow: -2138073 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 7.65 million Exact valueExact value: -7654093 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.31 million Exact valueExact value: -5308547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2373632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.68 million Calculation and evidence-5308547 − 2373632 USD Exact free cash flow: -7682179 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 9.93 million Exact valueExact value: -9930099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.81 million Exact valueExact value: -5808057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,489 Exact valueExact value: 114489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.92 million Calculation and evidence-5808057 − 114489 USD Exact free cash flow: -5922546 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001061786, 1061786, edgar:1061786