Revenue
50.2 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 50162000 USD Source
10 filing records in this dataset, filed from 1998-09-17 to 2000-11-14. Explore the available filing history and original sources.
50.2 million USD
2000-09-30 · USD
-191.83%
2000-09-30 · %
5.63 million USD
2000-09-30 · USD
5.57 million USD
2000-09-30 · USD
4456000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-14.
Financial data available through: 1999-03-15.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 85.19 million
–
Current period
USD 146.74 million
–
146741000 − 85191000 = 61550000 USD
85191000 USD · 1997-03-16 – 1998-03-15
Inspect prior input Prior source146741000 USD · 1998-03-16 – 1999-03-15
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.82 million
–
Current period
−USD 2.32 million
–
-2323000 − 22815000 = -25138000 USD
22815000 USD · 1997-03-16 – 1998-03-15
Inspect prior input Prior source-2323000 USD · 1998-03-16 – 1999-03-15
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.09 million
–
Current period
USD 12.44 million
–
12440000 − 21090000 = -8650000 USD
21090000 USD · 1997-03-16 – 1998-03-15
Inspect prior input Prior source12440000 USD · 1998-03-16 – 1999-03-15
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 226,000
–
Current period
USD 2.01 million
–
2005000 − 226000 = 1779000 USD
226000 USD · 1997-03-16 – 1998-03-15
Inspect prior input Prior source2005000 USD · 1998-03-16 – 1999-03-15
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-03-16 – 1997-03-15 | 73523000 | 54305000 Derived | 19218000 | 224000 Derived | 18994000 | 18034000 Derived | Source
|
| 1998 1997-03-16 – 1998-03-15 | 85191000 | 62108000 Derived | 23083000 | 268000 Derived | 22815000 | 20864000 Derived | Source
|
| 1999 1998-03-16 – 1999-03-15 | 146741000 | 131019000 Derived | 15722000 | 18045000 Derived | -2323000 | 10435000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 73523000 |
|
| 1998 | Revenue | 85191000 |
|
| 1999 | Revenue | 146741000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 15.9% |
|
| 1999 | Year over year | 72.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 26.1% |
|
| 1998 | Operating margin | 27.1% |
|
| 1999 | Operating margin | 10.7% |
|
| 1997 | Net margin | 25.8% |
|
| 1998 | Net margin | 26.8% |
|
| 1999 | Net margin | -1.6% |
|
| 1997 | Free cash flow margin | 24.5% |
|
| 1998 | Free cash flow margin | 24.5% |
|
| 1999 | Free cash flow margin | 7.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 18905000 |
|
| 1998 | Operating cash flow | 21090000 |
|
| 1999 | Operating cash flow | 12440000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 18034000 |
|
| 1998 | Free cash flow | 20864000 |
|
| 1999 | Free cash flow | 10435000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-15 | Liabilities / assets | Not reported | No source recorded |
| 1998-03-15 | Liabilities / assets | Not reported | No source recorded |
| 1999-03-15 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-15 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-03-15 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-03-16 – 1997-03-15 | USD 18.99 million Exact valueExact value: 18994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.91 million Exact valueExact value: 18905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 871,000 Exact valueExact value: 871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.03 million Calculation and evidence18905000 − 871000 USD Exact free cash flow: 18034000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-16 – 1998-03-15 | USD 22.82 million Exact valueExact value: 22815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.09 million Exact valueExact value: 21090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 226,000 Exact valueExact value: 226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.86 million Calculation and evidence21090000 − 226000 USD Exact free cash flow: 20864000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-03-16 – 1999-03-15 | −USD 2.32 million Exact valueExact value: -2323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.44 million Exact valueExact value: 12440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Exact valueExact value: 2005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.44 million Calculation and evidence12440000 − 2005000 USD Exact free cash flow: 10435000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001060980, 1060980, edgar:1060980