GENERAL METALS CORP

EDGAR

73 filing records in this dataset, filed from 2001-04-02 to 2015-03-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2015 Q3 · USD

Exact inputs and evidence
Cash and cash equivalents
5.74 thousand USD Source
Exact value

5742 USD

Long-term debt including current maturities
30.3 thousand USD Source
Exact value

30328 USD

Shares outstanding
22.4 million shares Source
Exact value

22429574 shares

Reported share-count change

-94.04% · -354 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 376132345 shares · 2014-01-31· Source
  • 22429574 shares · 2015-01-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-401 thousand USD

2013-11-01 – 2014-10-31

Exact inputs and evidence
  • Operating cash flow: -162281 USD · 2013-05-01 – 2014-01-31 Source
  • Operating cash flow: -89850 USD · 2013-05-01 – 2013-10-31 Source
  • Operating cash flow: -344953 USD · 2013-05-01 – 2014-04-30 Source
  • Operating cash flow: -162281 USD · 2013-05-01 – 2014-01-31 Source
  • Operating cash flow: -92151 USD · 2014-05-01 – 2014-07-31 Source
  • Operating cash flow: -145625 USD · 2014-05-01 – 2014-10-31 Source
  • Operating cash flow: -92151 USD · 2014-05-01 – 2014-07-31 Source

Capital expenditure

0 USD

2010-08-01 – 2011-07-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2010-05-01 – 2010-10-31 Source
  • Capital expenditure: 0 USD · 2010-05-01 – 2010-07-31 Source
  • Capital expenditure: 0 USD · 2010-05-01 – 2011-01-31 Source
  • Capital expenditure: 0 USD · 2010-05-01 – 2010-10-31 Source
  • Capital expenditure: 0 USD · 2010-05-01 – 2011-04-30 Source
  • Capital expenditure: 0 USD · 2010-05-01 – 2011-01-31 Source
  • Capital expenditure: 0 USD · 2011-05-01 – 2011-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-03-26.

Financial data available through: 2014-04-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2014-04-30
  • Operating income: 11 of 11 periods available· newest 2014-04-30
  • Net income: 11 of 11 periods available· newest 2014-04-30
  • Operating cash flow: 11 of 11 periods available· newest 2014-04-30
  • Capital expenditure: 10 of 11 periods available· newest 2011-04-30
  • Total assets: 10 of 11 periods available· newest 2014-04-30
  • Total liabilities: 10 of 11 periods available· newest 2014-04-30
  • Current assets: 10 of 11 periods available· newest 2014-04-30
  • Current liabilities: 7 of 11 periods available· newest 2014-04-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2014-04-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2014-04-30
  • Shares outstanding: 4 of 11 periods available· newest 2014-04-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2012-05-01 – 2013-04-30

    Inspect prior input Prior source

    0 USD · 2013-05-01 – 2014-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 185,481

    Prior period

    −USD 867,038

    –

    Current period

    −USD 681,557

    –

    Exact inputs and evidence

    -681557 − -867038 = 185481 USD

    -867038 USD · 2012-05-01 – 2013-04-30

    Inspect prior input Prior source

    -681557 USD · 2013-05-01 – 2014-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 79,537

    Prior period

    −USD 424,490

    –

    Current period

    −USD 344,953

    –

    Exact inputs and evidence

    -344953 − -424490 = 79537 USD

    -424490 USD · 2012-05-01 – 2013-04-30

    Inspect prior input Prior source

    -344953 USD · 2013-05-01 – 2014-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-05-01 – 2014-04-30

  • Revenue USD 0
  • Operating costs Derived USD 614,711
  • Operating income −USD 614,711
  • Tax, interest and other Derived USD 66,846
  • Net income −USD 681,557

Cash

  • Operating cash flow −USD 344,953
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-05-01 – 2006-04-300 645181 Derived -645181 -8113 Derived -637068 -645419 Derived
Source
2006 2005-08-01 – 2006-07-310 174384 Derived -174384 0 Derived -174384 -180096 Derived
Source
2007 2006-05-01 – 2007-04-300 714932 Derived -714932 1372734 Derived -2087666 -586704 Derived
Source
2008 2007-05-01 – 2008-04-300 1878618 Derived -1878618 103764 Derived -1982382 -1394881 Derived
Source
2009 2008-05-01 – 2009-04-300 2720879 Derived -2720879 -1244552 Derived -1476327 -789424 Derived
Source
2010 2009-05-01 – 2010-04-300 2173722 Derived -2173722 1301559 Derived -3475281 -1143422 Derived
Source
2011 2010-05-01 – 2011-04-300 783101 Derived -783101 39708 Derived -822809 -749326 Derived
Source
2012 2011-05-01 – 2012-04-300 798194 Derived -798194 5414 Derived -803608 Unavailable
Source
2013 2012-05-01 – 2013-04-300 888687 Derived -888687 -21649 Derived -867038 Unavailable
Source
2014 2013-05-01 – 2014-04-300 614711 Derived -614711 66846 Derived -681557 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200620102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating marginNot reported
2006Operating marginNot reported
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2006Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -345K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.6K-290.2K-690.9K-1.1M-1.5M200620102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-639071
2006Operating cash flow-173396
2007Operating cash flow-565814
2008Operating cash flow-1381881
2009Operating cash flow-789424
2010Operating cash flow-1138854
2011Operating cash flow-749326
2012Operating cash flow-446031
2013Operating cash flow-424490
2014Operating cash flow-344953

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -749.3K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.6K-292.9K-697.4K-1.1M-1.5M200620102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-645419
2006Free cash flow-180096
2007Free cash flow-586704
2008Free cash flow-1394881
2009Free cash flow-789424
2010Free cash flow-1143422
2011Free cash flow-749326
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

122% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132%99%66%33%0%200620102014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets16.3%
2006Liabilities / assets33%
2007Liabilities / assets23.5%
2008Liabilities / assets12.2%
2009Liabilities / assets29.9%
2010Liabilities / assets108%
2011Liabilities / assets82.6%
2012Liabilities / assets101.9%
2013Liabilities / assets97%
2014Liabilities / assets122%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.76×2.07×1.38×0.69×0.00×200620102014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilitiesNot reported
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilities0.28×
2009Current assets / current liabilities2.56×
2010Current assets / current liabilities0.22×
2011Current assets / current liabilities0.09×
2012Current assets / current liabilities0.03×
2013Current assets / current liabilities0.03×
2014Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-05-01 – 2006-04-30
−USD 637,068
Exact value

Exact value: -637068 USD

2005-05-01 – 2006-04-30: -637068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 639,071
Exact value

Exact value: -639071 USD

2005-05-01 – 2006-04-30: -639071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,348
Exact value

Exact value: 6348 USD

2005-05-01 – 2006-04-30: 6348 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 645,419
Calculation and evidence

-639071 − 6348 USD

Exact free cash flow: -645419 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-08-01 – 2006-07-31
−USD 174,384
Exact value

Exact value: -174384 USD

2005-08-01 – 2006-07-31: -174384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173,396
Exact value

Exact value: -173396 USD

2005-08-01 – 2006-07-31: -173396 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,700
Exact value

Exact value: 6700 USD

2005-08-01 – 2006-07-31: 6700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180,096
Calculation and evidence

-173396 − 6700 USD

Exact free cash flow: -180096 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-05-01 – 2007-04-30
−USD 2.09 million
Exact value

Exact value: -2087666 USD

2006-05-01 – 2007-04-30: -2087666 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 565,814
Exact value

Exact value: -565814 USD

2006-05-01 – 2007-04-30: -565814 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,890
Exact value

Exact value: 20890 USD

2006-05-01 – 2007-04-30: 20890 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 586,704
Calculation and evidence

-565814 − 20890 USD

Exact free cash flow: -586704 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-05-01 – 2008-04-30
−USD 1.98 million
Exact value

Exact value: -1982382 USD

2007-05-01 – 2008-04-30: -1982382 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1381881 USD

2007-05-01 – 2008-04-30: -1381881 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,000
Exact value

Exact value: 13000 USD

2007-05-01 – 2008-04-30: 13000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1381881 − 13000 USD

Exact free cash flow: -1394881 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-05-01 – 2009-04-30
−USD 1.48 million
Exact value

Exact value: -1476327 USD

2008-05-01 – 2009-04-30: -1476327 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 789,424
Exact value

Exact value: -789424 USD

2008-05-01 – 2009-04-30: -789424 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-05-01 – 2009-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 789,424
Calculation and evidence

-789424 − 0 USD

Exact free cash flow: -789424 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-05-01 – 2010-04-30
−USD 3.48 million
Exact value

Exact value: -3475281 USD

2009-05-01 – 2010-04-30: -3475281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1138854 USD

2009-05-01 – 2010-04-30: -1138854 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,568
Exact value

Exact value: 4568 USD

2009-05-01 – 2010-04-30: 4568 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-1138854 − 4568 USD

Exact free cash flow: -1143422 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-05-01 – 2011-04-30
−USD 822,809
Exact value

Exact value: -822809 USD

2010-05-01 – 2011-04-30: -822809 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 749,326
Exact value

Exact value: -749326 USD

2010-05-01 – 2011-04-30: -749326 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-05-01 – 2011-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 749,326
Calculation and evidence

-749326 − 0 USD

Exact free cash flow: -749326 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-05-01 – 2012-04-30
−USD 803,608
Exact value

Exact value: -803608 USD

2011-05-01 – 2012-04-30: -803608 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 446,031
Exact value

Exact value: -446031 USD

2011-05-01 – 2012-04-30: -446031 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-05-01 – 2013-04-30
−USD 867,038
Exact value

Exact value: -867038 USD

2012-05-01 – 2013-04-30: -867038 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,490
Exact value

Exact value: -424490 USD

2012-05-01 – 2013-04-30: -424490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-05-01 – 2014-04-30
−USD 681,557
Exact value

Exact value: -681557 USD

2013-05-01 – 2014-04-30: -681557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 344,953
Exact value

Exact value: -344953 USD

2013-05-01 – 2014-04-30: -344953 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 1,072 latest values · 1,072 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001060910, 1060910, edgar:1060910

Also known as Cibolan Gold Corp, Cibolan Gold Corporation, GENERAL METALS CORP, INTERACTIVE MULTIMEDIA NETWORK INC, INTERACTIVE MULTIMEDIA NETWORK INC /, RECOV Energy, Corp.