Revenue
0 USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
73 filing records in this dataset, filed from 2001-04-02 to 2015-03-26. Reported financial figures are available; chart coverage varies by period.
0 USD
2015 Q3 · USD
5742 USD
30328 USD
22429574 shares
-94.04% · -354 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-401 thousand USD
2013-11-01 – 2014-10-31
0 USD
2010-08-01 – 2011-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-03-26.
Financial data available through: 2014-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2012-05-01 – 2013-04-30
Inspect prior input Prior source0 USD · 2013-05-01 – 2014-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 867,038
–
Current period
−USD 681,557
–
-681557 − -867038 = 185481 USD
-867038 USD · 2012-05-01 – 2013-04-30
Inspect prior input Prior source-681557 USD · 2013-05-01 – 2014-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 424,490
–
Current period
−USD 344,953
–
-344953 − -424490 = 79537 USD
-424490 USD · 2012-05-01 – 2013-04-30
Inspect prior input Prior source-344953 USD · 2013-05-01 – 2014-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-05-01 – 2006-04-30 | 0 | 645181 Derived | -645181 | -8113 Derived | -637068 | -645419 Derived | Source
|
| 2006 2005-08-01 – 2006-07-31 | 0 | 174384 Derived | -174384 | 0 Derived | -174384 | -180096 Derived | Source
|
| 2007 2006-05-01 – 2007-04-30 | 0 | 714932 Derived | -714932 | 1372734 Derived | -2087666 | -586704 Derived | Source
|
| 2008 2007-05-01 – 2008-04-30 | 0 | 1878618 Derived | -1878618 | 103764 Derived | -1982382 | -1394881 Derived | Source
|
| 2009 2008-05-01 – 2009-04-30 | 0 | 2720879 Derived | -2720879 | -1244552 Derived | -1476327 | -789424 Derived | Source
|
| 2010 2009-05-01 – 2010-04-30 | 0 | 2173722 Derived | -2173722 | 1301559 Derived | -3475281 | -1143422 Derived | Source
|
| 2011 2010-05-01 – 2011-04-30 | 0 | 783101 Derived | -783101 | 39708 Derived | -822809 | -749326 Derived | Source
|
| 2012 2011-05-01 – 2012-04-30 | 0 | 798194 Derived | -798194 | 5414 Derived | -803608 | Unavailable | Source
|
| 2013 2012-05-01 – 2013-04-30 | 0 | 888687 Derived | -888687 | -21649 Derived | -867038 | Unavailable | Source
|
| 2014 2013-05-01 – 2014-04-30 | 0 | 614711 Derived | -614711 | 66846 Derived | -681557 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -639071 |
|
| 2006 | Operating cash flow | -173396 |
|
| 2007 | Operating cash flow | -565814 |
|
| 2008 | Operating cash flow | -1381881 |
|
| 2009 | Operating cash flow | -789424 |
|
| 2010 | Operating cash flow | -1138854 |
|
| 2011 | Operating cash flow | -749326 |
|
| 2012 | Operating cash flow | -446031 |
|
| 2013 | Operating cash flow | -424490 |
|
| 2014 | Operating cash flow | -344953 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -645419 |
|
| 2006 | Free cash flow | -180096 |
|
| 2007 | Free cash flow | -586704 |
|
| 2008 | Free cash flow | -1394881 |
|
| 2009 | Free cash flow | -789424 |
|
| 2010 | Free cash flow | -1143422 |
|
| 2011 | Free cash flow | -749326 |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 16.3% |
|
| 2006 | Liabilities / assets | 33% |
|
| 2007 | Liabilities / assets | 23.5% |
|
| 2008 | Liabilities / assets | 12.2% |
|
| 2009 | Liabilities / assets | 29.9% |
|
| 2010 | Liabilities / assets | 108% |
|
| 2011 | Liabilities / assets | 82.6% |
|
| 2012 | Liabilities / assets | 101.9% |
|
| 2013 | Liabilities / assets | 97% |
|
| 2014 | Liabilities / assets | 122% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | 0.28× |
|
| 2009 | Current assets / current liabilities | 2.56× |
|
| 2010 | Current assets / current liabilities | 0.22× |
|
| 2011 | Current assets / current liabilities | 0.09× |
|
| 2012 | Current assets / current liabilities | 0.03× |
|
| 2013 | Current assets / current liabilities | 0.03× |
|
| 2014 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-05-01 – 2006-04-30 | −USD 637,068 Exact valueExact value: -637068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 639,071 Exact valueExact value: -639071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,348 Exact valueExact value: 6348 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 645,419 Calculation and evidence-639071 − 6348 USD Exact free cash flow: -645419 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-08-01 – 2006-07-31 | −USD 174,384 Exact valueExact value: -174384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173,396 Exact valueExact value: -173396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,700 Exact valueExact value: 6700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 180,096 Calculation and evidence-173396 − 6700 USD Exact free cash flow: -180096 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-05-01 – 2007-04-30 | −USD 2.09 million Exact valueExact value: -2087666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 565,814 Exact valueExact value: -565814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,890 Exact valueExact value: 20890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 586,704 Calculation and evidence-565814 − 20890 USD Exact free cash flow: -586704 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-05-01 – 2008-04-30 | −USD 1.98 million Exact valueExact value: -1982382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1381881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,000 Exact valueExact value: 13000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Calculation and evidence-1381881 − 13000 USD Exact free cash flow: -1394881 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-05-01 – 2009-04-30 | −USD 1.48 million Exact valueExact value: -1476327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 789,424 Exact valueExact value: -789424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 789,424 Calculation and evidence-789424 − 0 USD Exact free cash flow: -789424 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-05-01 – 2010-04-30 | −USD 3.48 million Exact valueExact value: -3475281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1138854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,568 Exact valueExact value: 4568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-1138854 − 4568 USD Exact free cash flow: -1143422 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-05-01 – 2011-04-30 | −USD 822,809 Exact valueExact value: -822809 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 749,326 Exact valueExact value: -749326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 749,326 Calculation and evidence-749326 − 0 USD Exact free cash flow: -749326 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-05-01 – 2012-04-30 | −USD 803,608 Exact valueExact value: -803608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 446,031 Exact valueExact value: -446031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-05-01 – 2013-04-30 | −USD 867,038 Exact valueExact value: -867038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 424,490 Exact valueExact value: -424490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-05-01 – 2014-04-30 | −USD 681,557 Exact valueExact value: -681557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 344,953 Exact valueExact value: -344953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 1,072 latest values · 1,072 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001060910, 1060910, edgar:1060910
Also known as Cibolan Gold Corp, Cibolan Gold Corporation, GENERAL METALS CORP, INTERACTIVE MULTIMEDIA NETWORK INC, INTERACTIVE MULTIMEDIA NETWORK INC /, RECOV Energy, Corp.