HORIZON GROUP PROPERTIES INC

EDGAR

26 filing records in this dataset, filed from 1998-08-14 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.31 million USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

155.16%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

-18.9 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8004000 USD Source
  • Operating Cash Flow: 10924000 USD Source
Cash and cash equivalents
1.85 million USD Source
Exact value

1845000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-288 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -21663000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -5301000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -1351000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 10744000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 6681000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-7.47 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 2541000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 2003000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -947000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 10924000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -947000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -8004000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 10924000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.4%

    Prior period

    USD 20.26 million

    –

    Current period

    USD 17.95 million

    –

    Exact inputs and evidence

    17947000 − 20261000 = -2314000 USD

    20261000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    17947000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.27 million

    Prior period

    −USD 19.4 million

    –

    Current period

    −USD 21.66 million

    –

    Exact inputs and evidence

    -21663000 − -19398000 = -2265000 USD

    -19398000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -21663000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,157.9%

    Prior period

    USD 202,000

    –

    Current period

    USD 2.54 million

    –

    Exact inputs and evidence

    2541000 − 202000 = 2339000 USD

    202000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2541000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 17.95 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 21.66 million −121% of revenue

Cash

  • Operating cash flow USD 2.54 million 14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3130378000 UnavailableUnavailableUnavailable-875000 Unavailable
Source
2000 2000-01-01 – 2000-12-3124808000 UnavailableUnavailableUnavailable-2890000 Unavailable
Source
2001 2001-01-01 – 2001-12-3120261000 UnavailableUnavailableUnavailable-19398000 Unavailable
Source
2002 2002-01-01 – 2002-12-3117947000 UnavailableUnavailableUnavailable-21663000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.8M24.6M16.4M8.2M0.01999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue30378000
2000Revenue24808000
2001Revenue20261000
2002Revenue17947000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5%-3.9%-9.2%-14.5%-19.8%1999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-18.3%
2001Year over year-18.3%
2002Year over year-11.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -120.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-25%-60%-95%-130%1999-12-312000-12-312001-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1999Net margin-2.9%
2000Net margin-11.6%
2001Net margin-95.7%
2002Net margin-120.7%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.4M3.6M1.8M0.01999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow6673000
2000Operating cash flow2115000
2001Operating cash flow202000
2002Operating cash flow2541000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%90%60%30%0%1999200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets74.2%
2000Liabilities / assets75.3%
2001Liabilities / assets89%
2002Liabilities / assets110.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
Unavailable Not reported for this period.
−USD 7.76 million
Exact value

Exact value: -7759000 USD

1996-01-01 – 1996-12-31: -7759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 11.1 million
Exact value

Exact value: -11104000 USD

1997-01-01 – 1997-12-31: -11104000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.31 million
Exact value

Exact value: 6310000 USD

1997-01-01 – 1997-12-31: 6310000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-06-15 – 1998-06-14
−USD 3.96 million
Exact value

Exact value: -3962000 USD

1997-06-15 – 1998-06-14: -3962000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1447000 USD

1997-06-15 – 1998-06-14: 1447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 318,000
Exact value

Exact value: 318000 USD

1998-01-01 – 1998-12-31: 318000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2760000 USD

1998-01-01 – 1998-12-31: 2760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 875,000
Exact value

Exact value: -875000 USD

1999-01-01 – 1999-12-31: -875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.67 million
Exact value

Exact value: 6673000 USD

1999-01-01 – 1999-12-31: 6673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 2.89 million
Exact value

Exact value: -2890000 USD

2000-01-01 – 2000-12-31: -2890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2115000 USD

2000-01-01 – 2000-12-31: 2115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 19.4 million
Exact value

Exact value: -19398000 USD

2001-01-01 – 2001-12-31: -19398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202,000
Exact value

Exact value: 202000 USD

2001-01-01 – 2001-12-31: 202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 21.66 million
Exact value

Exact value: -21663000 USD

2002-01-01 – 2002-12-31: -21663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2541000 USD

2002-01-01 – 2002-12-31: 2541000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001060744, 1060744, edgar:1060744