OVERTURE SERVICES INC

EDGAR

21 filing records in this dataset, filed from 1999-08-16 to 2003-08-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

265 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

5.38%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 14271000 USD Source
  • Revenue: 265332000 USD Source

Operating cash flow

25.8 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 34044000 USD Source
  • Operating Cash Flow: 8254000 USD Source
Cash and cash equivalents
83.1 million USD Source
Exact value

83138000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

862 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 172749000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 667730000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 468090000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 224725000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 265332000 USD · 2003-04-01 – 2003-06-30 Source

Net income

45.1 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: 16861000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 73147000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 63634000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 11137000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 7624000 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

98 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: 71222000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 39701000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 103673000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 71222000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 8254000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 34044000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 8254000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-07.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2002-12-31
  • Current liabilities: 5 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +131.7%

    Prior period

    USD 288.13 million

    –

    Current period

    USD 667.73 million

    –

    Exact inputs and evidence

    667730000 − 288133000 = 379597000 USD

    288133000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    667730000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +262.8%

    Prior period

    USD 20.16 million

    –

    Current period

    USD 73.15 million

    –

    Exact inputs and evidence

    73147000 − 20163000 = 52984000 USD

    20163000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    73147000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +60%

    Prior period

    USD 64.78 million

    –

    Current period

    USD 103.67 million

    –

    Exact inputs and evidence

    103673000 − 64779000 = 38894000 USD

    64779000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    103673000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 667.73 million 100% of revenue
  • Operating costs Derived USD 577.99 million 87% of revenue
  • Operating income USD 89.74 million 13% of revenue
  • Tax, interest and other Derived USD 16.59 million 2.5% of revenue
  • Net income USD 73.15 million 11% of revenue

Cash

  • Operating cash flow USD 103.67 million 16% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 1,844% of revenue.
  • 1999 Operating loss: operating costs were 225% of revenue.
  • 2000 Operating loss: operating costs were 571% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 11%87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31822000 15160000 Derived -14338000 -315000 Derived -14023000 Unavailable
Source
1999 1999-01-01 – 1999-12-3126809000 60413000 Derived -33604000 -4342000 Derived -29262000 Unavailable
Source
2000 2000-01-01 – 2000-12-31103052000 588740000 Derived -485688000 -27067000 Derived -458621000 Unavailable
Source
2001 2001-01-01 – 2001-12-31288133000 273891000 Derived 14242000 -5921000 Derived 20163000 Unavailable
Source
2002 2002-01-01 – 2002-12-31667730000 577994000 Derived 89736000 16589000 Derived 73147000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 667.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.721.1M540.9M360.6M180.3M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue822000
1999Revenue26809000
2000Revenue103052000
2001Revenue288133000
2002Revenue667730000

Revenue growth

Change in revenue from the same financial period one year earlier.

131.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,414%2,561%1,707%854%0%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year3,161.4%
2000Year over year284.4%
2001Year over year179.6%
2002Year over year131.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.4% 2002
Net margin 11% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%-356%-865%-1,375%-1,885%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-1,744.3%
1999Operating margin-125.3%
2000Operating margin-471.3%
2001Operating margin4.9%
2002Operating margin13.4%
1998Net margin-1,706%
1999Net margin-109.1%
2000Net margin-445%
2001Net margin7%
2002Net margin11%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 103.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.4M75.5M36.6M-2.3M-41.1M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-11197000
1999Operating cash flow-16933000
2000Operating cash flow-30408000
2001Operating cash flow64779000
2002Operating cash flow103673000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.13× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.52×5.64×3.76×1.88×0.00×19981999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities5.49×
1999Current assets / current liabilities6.96×
2000Current assets / current liabilities2.62×
2001Current assets / current liabilities2.96×
2002Current assets / current liabilities2.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 14.02 million
Exact value

Exact value: -14023000 USD

1998-01-01 – 1998-12-31: -14023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.2 million
Exact value

Exact value: -11197000 USD

1998-01-01 – 1998-12-31: -11197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 29.26 million
Exact value

Exact value: -29262000 USD

1999-01-01 – 1999-12-31: -29262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.93 million
Exact value

Exact value: -16933000 USD

1999-01-01 – 1999-12-31: -16933000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 458.62 million
Exact value

Exact value: -458621000 USD

2000-01-01 – 2000-12-31: -458621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.41 million
Exact value

Exact value: -30408000 USD

2000-01-01 – 2000-12-31: -30408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 20.16 million
Exact value

Exact value: 20163000 USD

2001-01-01 – 2001-12-31: 20163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.78 million
Exact value

Exact value: 64779000 USD

2001-01-01 – 2001-12-31: 64779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 73.15 million
Exact value

Exact value: 73147000 USD

2002-01-01 – 2002-12-31: 73147000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.67 million
Exact value

Exact value: 103673000 USD

2002-01-01 – 2002-12-31: 103673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001060439, 1060439, edgar:1060439

Also known as GOTO COM INC