Revenue
6.39 million USD
1999 · USD
Exact inputs and evidence
- Revenue: 6392212 USD Source
17 filing records in this dataset, filed from 1998-08-06 to 2002-04-29. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
15667873 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.32 million USD
2001-04-01 – 2002-03-31
-3.45 million USD
2001-04-01 – 2002-03-31
2.09 million USD
2001-04-01 – 2002-03-31
-5.54 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-04-29.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 14.6 million
–
Current period
−USD 14.57 million
–
-14569673 − -14603867 = 34194 USD
-14603867 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-14569673 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.2 million
–
Current period
−USD 13.13 million
–
-13134186 − -12202043 = -932143 USD
-12202043 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-13134186 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 671,409
–
Current period
USD 3.48 million
–
3478399 − 671409 = 2806990 USD
671409 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source3478399 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 5647189 | 6932614 Derived | -1285425 | -166829 Derived | -1118596 | -2896437 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 5403481 | 10794567 Derived | -5391086 | -486697 Derived | -4904389 | -4306944 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 6392212 | 15302928 Derived | -8910716 | -1184911 Derived | -7725805 | -6880289 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 5647189 |
|
| 1998 | Revenue | 5403481 |
|
| 1999 | Revenue | 6392212 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -4.3% |
|
| 1999 | Year over year | 18.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -22.8% |
|
| 1998 | Operating margin | -99.8% |
|
| 1999 | Operating margin | -139.4% |
|
| 1997 | Net margin | -19.8% |
|
| 1998 | Net margin | -90.8% |
|
| 1999 | Net margin | -120.9% |
|
| 1997 | Free cash flow margin | -51.3% |
|
| 1998 | Free cash flow margin | -79.7% |
|
| 1999 | Free cash flow margin | -107.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2550399 |
|
| 1998 | Operating cash flow | -732120 |
|
| 1999 | Operating cash flow | -6359416 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -2896437 |
|
| 1998 | Free cash flow | -4306944 |
|
| 1999 | Free cash flow | -6880289 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 10.36× |
|
| 1998 | Current assets / current liabilities | 5.94× |
|
| 1999 | Current assets / current liabilities | 14.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 390,008 Exact valueExact value: -390008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 106,635 Exact valueExact value: -106635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,504 Exact valueExact value: 96504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 203,139 Calculation and evidence-106635 − 96504 USD Exact free cash flow: -203139 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.12 million Exact valueExact value: -1118596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Exact valueExact value: -2550399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,038 Exact valueExact value: 346038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Calculation and evidence-2550399 − 346038 USD Exact free cash flow: -2896437 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.9 million Exact valueExact value: -4904389 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 732,120 Exact valueExact value: -732120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Exact valueExact value: 3574824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.31 million Calculation and evidence-732120 − 3574824 USD Exact free cash flow: -4306944 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.73 million Exact valueExact value: -7725805 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.36 million Exact valueExact value: -6359416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 520,873 Exact valueExact value: 520873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.88 million Calculation and evidence-6359416 − 520873 USD Exact free cash flow: -6880289 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 14.6 million Exact valueExact value: -14603867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.2 million Exact valueExact value: -12202043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 671,409 Exact valueExact value: 671409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.87 million Calculation and evidence-12202043 − 671409 USD Exact free cash flow: -12873452 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 14.57 million Exact valueExact value: -14569673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.13 million Exact valueExact value: -13134186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Exact valueExact value: 3478399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.61 million Calculation and evidence-13134186 − 3478399 USD Exact free cash flow: -16612585 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001060329, 1060329, edgar:1060329