COLLATERAL THERAPEUTICS INC

EDGAR

17 filing records in this dataset, filed from 1998-08-06 to 2002-04-29. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest fiscal year

Revenue

6.39 million USD

1999 · USD

Exact inputs and evidence

Operating margin

-139.4%

1999 · %

Exact inputs and evidence
  • Operating Income: -8910716 USD Source
  • Revenue: 6392212 USD Source

Operating cash flow

-6.36 million USD

1999 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6359416 USD Source

Free cash flow

-6.88 million USD

1999 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6359416 USD Source
  • Capital Expenditure: 520873 USD Source
Cash and cash equivalents
15.7 million USD Source
Exact value

15667873 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.32 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -4523521 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -1035221 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -14569673 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -9203168 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 5600988 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-3.45 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -7606901 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3201931 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -8892417 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -7606901 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -13134186 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -8892417 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 6482777 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

2.09 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Capital expenditure: 3135672 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1454970 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3338835 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3135672 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 3478399 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3338835 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 63111 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

-5.54 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -7606901 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3201931 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -8892417 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -7606901 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -13134186 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -8892417 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 6482777 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3135672 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1454970 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3338835 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3135672 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 3478399 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3338835 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 63111 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-04-29.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 6 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-31
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 34,194

    Prior period

    −USD 14.6 million

    –

    Current period

    −USD 14.57 million

    –

    Exact inputs and evidence

    -14569673 − -14603867 = 34194 USD

    -14603867 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -14569673 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 932,143

    Prior period

    −USD 12.2 million

    –

    Current period

    −USD 13.13 million

    –

    Exact inputs and evidence

    -13134186 − -12202043 = -932143 USD

    -12202043 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -13134186 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +418.1%

    Prior period

    USD 671,409

    –

    Current period

    USD 3.48 million

    –

    Exact inputs and evidence

    3478399 − 671409 = 2806990 USD

    671409 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    3478399 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 6.39 million 100% of revenue
  • Operating costs Derived USD 15.3 million 239% of revenue
  • Operating income −USD 8.91 million −139% of revenue
  • Tax, interest and other Derived −USD 1.18 million −19% of revenue
  • Net income −USD 7.73 million −121% of revenue

Cash

  • Operating cash flow −USD 6.36 million −99% of revenue
  • Capital expenditure USD 520,873 8.1% of revenue
  • Free cash flow Derived −USD 6.88 million −108% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 123% of revenue.
  • 1998 Operating loss: operating costs were 200% of revenue.
  • 1999 Operating loss: operating costs were 239% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-315647189 6932614 Derived -1285425 -166829 Derived -1118596 -2896437 Derived
Source
1998 1998-01-01 – 1998-12-315403481 10794567 Derived -5391086 -486697 Derived -4904389 -4306944 Derived
Source
1999 1999-01-01 – 1999-12-316392212 15302928 Derived -8910716 -1184911 Derived -7725805 -6880289 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M5.2M3.5M1.7M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue5647189
1998Revenue5403481
1999Revenue6392212

Revenue growth

Change in revenue from the same financial period one year earlier.

18.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.1%13.5%7.0%0.4%-6.1%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-4.3%
1999Year over year18.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -139.4% 1999
Net margin -120.9% 1999
Free cash flow margin -107.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-29%-70%-110%-151%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-22.8%
1998Operating margin-99.8%
1999Operating margin-139.4%
1997Net margin-19.8%
1998Net margin-90.8%
1999Net margin-120.9%
1997Free cash flow margin-51.3%
1998Free cash flow margin-79.7%
1999Free cash flow margin-107.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.508.8K-1.3M-3.2M-5.0M-6.9M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2550399
1998Operating cash flow-732120
1999Operating cash flow-6359416

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.550.4K-1.4M-3.4M-5.4M-7.4M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-2896437
1998Free cash flow-4306944
1999Free cash flow-6880289

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

14.69× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.87×11.90×7.93×3.97×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities10.36×
1998Current assets / current liabilities5.94×
1999Current assets / current liabilities14.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 390,008
Exact value

Exact value: -390008 USD

1996-01-01 – 1996-12-31: -390008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,635
Exact value

Exact value: -106635 USD

1996-01-01 – 1996-12-31: -106635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,504
Exact value

Exact value: 96504 USD

1996-01-01 – 1996-12-31: 96504 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 203,139
Calculation and evidence

-106635 − 96504 USD

Exact free cash flow: -203139 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.12 million
Exact value

Exact value: -1118596 USD

1997-01-01 – 1997-12-31: -1118596 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2550399 USD

1997-01-01 – 1997-12-31: -2550399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 346,038
Exact value

Exact value: 346038 USD

1997-01-01 – 1997-12-31: 346038 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-2550399 − 346038 USD

Exact free cash flow: -2896437 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.9 million
Exact value

Exact value: -4904389 USD

1998-01-01 – 1998-12-31: -4904389 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 732,120
Exact value

Exact value: -732120 USD

1998-01-01 – 1998-12-31: -732120 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3574824 USD

1998-01-01 – 1998-12-31: 3574824 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Calculation and evidence

-732120 − 3574824 USD

Exact free cash flow: -4306944 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.73 million
Exact value

Exact value: -7725805 USD

1999-01-01 – 1999-12-31: -7725805 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.36 million
Exact value

Exact value: -6359416 USD

1999-01-01 – 1999-12-31: -6359416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520,873
Exact value

Exact value: 520873 USD

1999-01-01 – 1999-12-31: 520873 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.88 million
Calculation and evidence

-6359416 − 520873 USD

Exact free cash flow: -6880289 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 14.6 million
Exact value

Exact value: -14603867 USD

2000-01-01 – 2000-12-31: -14603867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.2 million
Exact value

Exact value: -12202043 USD

2000-01-01 – 2000-12-31: -12202043 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 671,409
Exact value

Exact value: 671409 USD

2000-01-01 – 2000-12-31: 671409 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.87 million
Calculation and evidence

-12202043 − 671409 USD

Exact free cash flow: -12873452 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 14.57 million
Exact value

Exact value: -14569673 USD

2001-01-01 – 2001-12-31: -14569673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.13 million
Exact value

Exact value: -13134186 USD

2001-01-01 – 2001-12-31: -13134186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3478399 USD

2001-01-01 – 2001-12-31: 3478399 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.61 million
Calculation and evidence

-13134186 − 3478399 USD

Exact free cash flow: -16612585 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001060329, 1060329, edgar:1060329