Revenue
139 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 138981000 USD Source
16 filing records in this dataset, filed from 1998-08-14 to 2002-06-03. Explore the available filing history and original sources.
81277000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
496 million USD
2001-04-01 – 2002-03-31
-258 million USD
2001-04-01 – 2002-03-31
-55.3 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-06-03.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 209.2 million
–
Current period
USD 453.44 million
–
453439000 − 209195000 = 244244000 USD
209195000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source453439000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 359.69 million
–
Current period
−USD 256.26 million
–
-256260000 − -359687000 = 103427000 USD
-359687000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-256260000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 146.45 million
–
Current period
−USD 185.06 million
–
-185057000 − -146448000 = -38609000 USD
-146448000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-185057000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 205000 | 4104000 Derived | -3899000 | 596000 Derived | -4495000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3417000 | 34034000 Derived | -30617000 | 2069000 Derived | -32686000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 22425000 | 78207000 Derived | -55782000 | 20971000 Derived | -76753000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 64313000 | 225022000 Derived | -160709000 | 65007000 Derived | -225716000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 209195000 | 442568000 Derived | -233373000 | 126314000 Derived | -359687000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 453439000 | 635912000 Derived | -182473000 | 73787000 Derived | -256260000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 205000 |
|
| 1997 | Revenue | 3417000 |
|
| 1998 | Revenue | 22425000 |
|
| 1999 | Revenue | 64313000 |
|
| 2000 | Revenue | 209195000 |
|
| 2001 | Revenue | 453439000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 1,566.8% |
|
| 1998 | Year over year | 556.3% |
|
| 1999 | Year over year | 186.8% |
|
| 2000 | Year over year | 225.3% |
|
| 2001 | Year over year | 116.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -1,902% |
|
| 1997 | Operating margin | -896% |
|
| 1998 | Operating margin | -248.7% |
|
| 1999 | Operating margin | -249.9% |
|
| 2000 | Operating margin | -111.6% |
|
| 2001 | Operating margin | -40.2% |
|
| 1996 | Net margin | -2,192.7% |
|
| 1997 | Net margin | -956.6% |
|
| 1998 | Net margin | -342.3% |
|
| 1999 | Net margin | -351% |
|
| 2000 | Net margin | -171.9% |
|
| 2001 | Net margin | -56.5% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -2687000 |
|
| 1997 | Operating cash flow | -8676000 |
|
| 1998 | Operating cash flow | -33573000 |
|
| 1999 | Operating cash flow | -98293000 |
|
| 2000 | Operating cash flow | -146448000 |
|
| 2001 | Operating cash flow | -185057000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 78.1% |
|
| 1998 | Liabilities / assets | 109.4% |
|
| 1999 | Liabilities / assets | 115.1% |
|
| 2000 | Liabilities / assets | 121.4% |
|
| 2001 | Liabilities / assets | 148.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.27× |
|
| 1998 | Current assets / current liabilities | 0.96× |
|
| 1999 | Current assets / current liabilities | 0.73× |
|
| 2000 | Current assets / current liabilities | 0.78× |
|
| 2001 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 4.5 million Exact valueExact value: -4495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.69 million Exact valueExact value: -2687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 32.69 million Exact valueExact value: -32686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.68 million Exact valueExact value: -8676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 76.75 million Exact valueExact value: -76753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.57 million Exact valueExact value: -33573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 225.72 million Exact valueExact value: -225716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.29 million Exact valueExact value: -98293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 359.69 million Exact valueExact value: -359687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 146.45 million Exact valueExact value: -146448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 256.26 million Exact valueExact value: -256260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 185.06 million Exact valueExact value: -185057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001059851, 1059851, edgar:1059851