SF HOLDINGS GROUP INC

EDGAR

17 filing records in this dataset, filed from 1998-10-26 to 2009-12-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-16.4 million USD

2000-03-26 · USD

Exact inputs and evidence

Operating margin

-11.69%

2000-03-26 · %

Exact inputs and evidence
  • Operating Income: 15206000 USD Source
  • Operating Income: 13284000 USD Source
  • Revenue: 289374000 USD Source
  • Revenue: 305820000 USD Source
Cash and cash equivalents
7.42 million USD Source
Exact value

7418000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-12-04.

Financial data available through: 1999-09-26.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-09-26
  • Operating income: 6 of 11 periods available· newest 1999-09-26
  • Net income: 6 of 11 periods available· newest 1999-09-26
  • Operating cash flow: 3 of 11 periods available· newest 1999-09-26
  • Capital expenditure: 3 of 11 periods available· newest 1999-09-26
  • Total assets: 2 of 11 periods available· newest 1999-09-26
  • Total liabilities: 2 of 11 periods available· newest 1999-09-26
  • Current assets: 2 of 11 periods available· newest 1999-09-26
  • Current liabilities: 2 of 11 periods available· newest 1999-09-26
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-09-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +330.6%

    Prior period

    USD 259.08 million

    –

    Current period

    USD 1.12 billion

    –

    Exact inputs and evidence

    1115582000 − 259080000 = 856502000 USD

    259080000 USD · 1997-09-27 – 1998-09-26

    Inspect prior input Prior source

    1115582000 USD · 1998-09-27 – 1999-09-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.83 million

    Prior period

    −USD 4.8 million

    –

    Current period

    −USD 15.63 million

    –

    Exact inputs and evidence

    -15630000 − -4802000 = -10828000 USD

    -4802000 USD · 1997-09-27 – 1998-09-26

    Inspect prior input Prior source

    -15630000 USD · 1998-09-27 – 1999-09-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 54.34 million

    Prior period

    −USD 11.65 million

    –

    Current period

    USD 42.69 million

    –

    Exact inputs and evidence

    42692000 − -11648000 = 54340000 USD

    -11648000 USD · 1997-09-27 – 1998-09-26

    Inspect prior input Prior source

    42692000 USD · 1998-09-27 – 1999-09-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +236%

    Prior period

    USD 12.14 million

    –

    Current period

    USD 40.78 million

    –

    Exact inputs and evidence

    40784000 − 12138000 = 28646000 USD

    12138000 USD · 1997-09-27 – 1998-09-26

    Inspect prior input Prior source

    40784000 USD · 1998-09-27 – 1999-09-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-09-27 – 1999-09-26

  • Revenue USD 1.12 billion 100% of revenue
  • Operating costs Derived USD 1.07 billion 96% of revenue
  • Operating income USD 41.54 million 3.7% of revenue
  • Tax, interest and other Derived USD 57.17 million 5.1% of revenue
  • Net income −USD 15.63 million −1.4% of revenue

Cash

  • Operating cash flow USD 42.69 million 3.8% of revenue
  • Capital expenditure USD 40.78 million 3.7% of revenue
  • Free cash flow Derived USD 1.91 million 0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 93%
  • 1997 92%
  • 1997 92%
  • 1998 94%
  • 1998 Net loss: net income was −1.9% of revenue.
  • 1999 Net loss: net income was −1.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-27 – 1996-07-26204903000 191039000 Derived 13864000 10434000 Derived 3430000 Unavailable
Source
1997 1996-07-27 – 1997-07-26252513000 231893000 Derived 20620000 17384000 Derived 3236000 Unavailable
Source
1997 1996-09-27 – 1997-09-26252513000 231893000 Derived 20620000 17384000 Derived 3236000 -2090000 Derived
Source
1998 1997-07-27 – 1998-07-26553735000 522635000 Derived 31100000 29602000 Derived 1498000 Unavailable
Source
1998 1997-09-27 – 1998-09-26259080000 254847000 Derived 4233000 9035000 Derived -4802000 -23786000 Derived
Source
1999 1998-09-27 – 1999-09-261115582000 1074046000 Derived 41536000 57166000 Derived -15630000 1908000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B903.6M602.4M301.2M0.0199619981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue204903000
1997Revenue252513000
1997Revenue252513000
1998Revenue553735000
1998Revenue259080000
1999Revenue1115582000

Revenue growth

Change in revenue from the same financial period one year earlier.

330.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.357%268%179%89%0%199619981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year23.2%
1997Year over yearNo prior comparable period
1998Year over year119.3%
1998Year over year2.6%
1999Year over year330.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.7% 1999
Net margin -1.4% 1999
Free cash flow margin 0.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%4.5%-0.5%-5.5%-10.6%199619981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin6.8%
1997Operating margin8.2%
1997Operating margin8.2%
1998Operating margin5.6%
1998Operating margin1.6%
1999Operating margin3.7%
1996Net margin1.7%
1997Net margin1.3%
1997Net margin1.3%
1998Net margin0.3%
1998Net margin-1.9%
1999Net margin-1.4%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow margin-0.8%
1998Free cash flow marginNot reported
1998Free cash flow margin-9.2%
1999Free cash flow margin0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 42.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.0M31.3M15.5M-236.6K-16.0M199619981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flow8273000
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow-11648000
1999Operating cash flow42692000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M-3.5M-10.9M-18.4M-25.8M199619981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1997Free cash flow-2090000
1998Free cash flowUnavailableNo source recorded
1998Free cash flow-23786000
1999Free cash flow1908000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%79%53%26%0%1996-07-2619981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-07-26Liabilities / assetsNot reportedNo source recorded
1997-07-26Liabilities / assetsNot reportedNo source recorded
1997-09-26Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets93.8%
1998-09-26Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets98%

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.92×1.44×0.96×0.48×0.00×1996-07-2619981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-07-26Current assets / current liabilitiesNot reportedNo source recorded
1997-07-26Current assets / current liabilitiesNot reportedNo source recorded
1997-09-26Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.78×
1998-09-26Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-27 – 1996-07-26
USD 3.43 million
Exact value

Exact value: 3430000 USD

1995-07-27 – 1996-07-26: 3430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-27 – 1997-07-26
USD 3.24 million
Exact value

Exact value: 3236000 USD

1996-07-27 – 1997-07-26: 3236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-09-27 – 1997-09-26
USD 3.24 million
Exact value

Exact value: 3236000 USD

1996-09-27 – 1997-09-26: 3236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8273000 USD

1996-09-27 – 1997-09-26: 8273000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.36 million
Exact value

Exact value: 10363000 USD

1996-09-27 – 1997-09-26: 10363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

8273000 − 10363000 USD

Exact free cash flow: -2090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-27 – 1998-07-26
USD 1.5 million
Exact value

Exact value: 1498000 USD

1997-07-27 – 1998-07-26: 1498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-09-27 – 1998-09-26
−USD 4.8 million
Exact value

Exact value: -4802000 USD

1997-09-27 – 1998-09-26: -4802000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.65 million
Exact value

Exact value: -11648000 USD

1997-09-27 – 1998-09-26: -11648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.14 million
Exact value

Exact value: 12138000 USD

1997-09-27 – 1998-09-26: 12138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.79 million
Calculation and evidence

-11648000 − 12138000 USD

Exact free cash flow: -23786000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-27 – 1999-09-26
−USD 15.63 million
Exact value

Exact value: -15630000 USD

1998-09-27 – 1999-09-26: -15630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.69 million
Exact value

Exact value: 42692000 USD

1998-09-27 – 1999-09-26: 42692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.78 million
Exact value

Exact value: 40784000 USD

1998-09-27 – 1999-09-26: 40784000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Calculation and evidence

42692000 − 40784000 USD

Exact free cash flow: 1908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001059697, 1059697, edgar:1059697