INTERNATIONAL BIOCHEMICAL INDUSTRIES INC

EDGAR

22 filing records in this dataset, filed from 1998-11-16 to 2003-03-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

74.4 thousand USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

-1,561.78%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: -1161701 USD Source
  • Revenue: 74383 USD Source

Operating cash flow

-13.9 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39258 USD Source
  • Operating Cash Flow: -25353 USD Source
Cash and cash equivalents
636 USD Source
Exact value

636 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 841054 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 1937122 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 1955201 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 103286 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 74383 USD · 2002-10-01 – 2002-12-31 Source

Net income

-7.97 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -918153 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -6628111 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -3077092 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -879792 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -2616989 USD · 2002-10-01 – 2002-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-03.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-06-30
  • Operating income: 5 of 11 periods available· newest 2002-06-30
  • Net income: 5 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2002-06-30
  • Total assets: 3 of 11 periods available· newest 2002-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2002-06-30
  • Current liabilities: 5 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.1%

    Prior period

    USD 1.5 million

    –

    Current period

    USD 1.94 million

    –

    Exact inputs and evidence

    1937122 − 1500648 = 436474 USD

    1500648 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    1937122 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.77 million

    Prior period

    −USD 19.4 million

    –

    Current period

    −USD 6.63 million

    –

    Exact inputs and evidence

    -6628111 − -19401674 = 12773563 USD

    -19401674 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -6628111 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11.17 million

    Prior period

    −USD 12.75 million

    –

    Current period

    −USD 1.58 million

    –

    Exact inputs and evidence

    -1578160 − -12751504 = 11173344 USD

    -12751504 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -1578160 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +96.5%

    Prior period

    USD 45,247

    –

    Current period

    USD 88,932

    –

    Exact inputs and evidence

    88932 − 45247 = 43685 USD

    45247 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    88932 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 1.94 million 100% of revenue
  • Operating costs Derived USD 6.91 million 357% of revenue
  • Operating income −USD 4.98 million −257% of revenue
  • Tax, interest and other Derived USD 1.65 million 85% of revenue
  • Net income −USD 6.63 million −342% of revenue

Cash

  • Operating cash flow −USD 1.58 million −81% of revenue
  • Capital expenditure USD 88,932 4.6% of revenue
  • Free cash flow Derived −USD 1.67 million −86% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 415% of revenue.
  • 1999 Operating loss: operating costs were 1,230% of revenue.
  • 2000 Operating loss: operating costs were 1,178% of revenue.
  • 2001 Operating loss: operating costs were 590% of revenue.
  • 2002 Operating loss: operating costs were 357% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-30462471 1919567 Derived -1457096 14833 Derived -1471929 -1289785 Derived
Source
1999 1998-07-01 – 1999-06-30305336 3755126 Derived -3449790 -160174 Derived -3289616 -3249392 Derived
Source
2000 1999-07-01 – 2000-06-30935669 11024456 Derived -10088787 -138003 Derived -9950784 -24159567 Derived
Source
2001 2000-07-01 – 2001-06-301500648 8856521 Derived -7355873 12045801 Derived -19401674 -12796751 Derived
Source
2002 2001-07-01 – 2002-06-301937122 6914574 Derived -4977452 1650659 Derived -6628111 -1667092 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.6M1.0M523.0K0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue462471
1999Revenue305336
2000Revenue935669
2001Revenue1500648
2002Revenue1937122

Revenue growth

Change in revenue from the same financial period one year earlier.

29.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.226%156%86%17%-53%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-34%
2000Year over year206.4%
2001Year over year60.4%
2002Year over year29.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -257% 2002
Net margin -342.2% 2002
Free cash flow margin -86.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.207%-542%-1,291%-2,040%-2,789%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-315.1%
1999Operating margin-1,129.8%
2000Operating margin-1,078.2%
2001Operating margin-490.2%
2002Operating margin-257%
1998Net margin-318.3%
1999Net margin-1,077.4%
2000Net margin-1,063.5%
2001Net margin-1,292.9%
2002Net margin-342.2%
1998Free cash flow margin-278.9%
1999Free cash flow margin-1,064.2%
2000Free cash flow margin-2,582.1%
2001Free cash flow margin-852.7%
2002Free cash flow margin-86.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-4.0M-9.5M-15.0M-20.6M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1213305
1999Operating cash flow-3123488
2000Operating cash flow-19027921
2001Operating cash flow-12751504
2002Operating cash flow-1578160

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-5.1M-12.1M-19.1M-26.1M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-1289785
1999Free cash flow-3249392
2000Free cash flow-24159567
2001Free cash flow-12796751
2002Free cash flow-1667092

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reportedNo source recorded
2001-06-30Liabilities / assetsNot reportedNo source recorded
2002-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.92×7.44×4.96×2.48×0.00×19981999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.21×
1999Current assets / current liabilities9.19×
2000Current assets / current liabilities1.4×
2001Current assets / current liabilities0.28×
2002Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
−USD 1.47 million
Exact value

Exact value: -1471929 USD

1997-07-01 – 1998-06-30: -1471929 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1213305 USD

1997-07-01 – 1998-06-30: -1213305 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,480
Exact value

Exact value: 76480 USD

1997-07-01 – 1998-06-30: 76480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

-1213305 − 76480 USD

Exact free cash flow: -1289785 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 3.29 million
Exact value

Exact value: -3289616 USD

1998-07-01 – 1999-06-30: -3289616 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Exact value

Exact value: -3123488 USD

1998-07-01 – 1999-06-30: -3123488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,904
Exact value

Exact value: 125904 USD

1998-07-01 – 1999-06-30: 125904 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Calculation and evidence

-3123488 − 125904 USD

Exact free cash flow: -3249392 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 9.95 million
Exact value

Exact value: -9950784 USD

1999-07-01 – 2000-06-30: -9950784 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.03 million
Exact value

Exact value: -19027921 USD

1999-07-01 – 2000-06-30: -19027921 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.13 million
Exact value

Exact value: 5131646 USD

1999-07-01 – 2000-06-30: 5131646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.16 million
Calculation and evidence

-19027921 − 5131646 USD

Exact free cash flow: -24159567 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 19.4 million
Exact value

Exact value: -19401674 USD

2000-07-01 – 2001-06-30: -19401674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.75 million
Exact value

Exact value: -12751504 USD

2000-07-01 – 2001-06-30: -12751504 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,247
Exact value

Exact value: 45247 USD

2000-07-01 – 2001-06-30: 45247 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.8 million
Calculation and evidence

-12751504 − 45247 USD

Exact free cash flow: -12796751 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 6.63 million
Exact value

Exact value: -6628111 USD

2001-07-01 – 2002-06-30: -6628111 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1578160 USD

2001-07-01 – 2002-06-30: -1578160 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,932
Exact value

Exact value: 88932 USD

2001-07-01 – 2002-06-30: 88932 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Calculation and evidence

-1578160 − 88932 USD

Exact free cash flow: -1667092 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001059623, 1059623, edgar:1059623

Also known as BIOSHIELD TECHNOLOGIES INC