Revenue
74.4 thousand USD
2002-12-31 · USD
Exact inputs and evidence
- Revenue: 74383 USD Source
22 filing records in this dataset, filed from 1998-11-16 to 2003-03-03. Explore the available filing history and original sources.
74.4 thousand USD
2002-12-31 · USD
-1,561.78%
2002-12-31 · %
-13.9 thousand USD
2002-12-31 · USD
636 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1 million USD
2002-01-01 – 2002-12-31
-7.97 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-03.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.5 million
–
Current period
USD 1.94 million
–
1937122 − 1500648 = 436474 USD
1500648 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source1937122 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.4 million
–
Current period
−USD 6.63 million
–
-6628111 − -19401674 = 12773563 USD
-19401674 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-6628111 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.75 million
–
Current period
−USD 1.58 million
–
-1578160 − -12751504 = 11173344 USD
-12751504 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-1578160 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45,247
–
Current period
USD 88,932
–
88932 − 45247 = 43685 USD
45247 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source88932 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 462471 | 1919567 Derived | -1457096 | 14833 Derived | -1471929 | -1289785 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 305336 | 3755126 Derived | -3449790 | -160174 Derived | -3289616 | -3249392 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 935669 | 11024456 Derived | -10088787 | -138003 Derived | -9950784 | -24159567 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1500648 | 8856521 Derived | -7355873 | 12045801 Derived | -19401674 | -12796751 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 1937122 | 6914574 Derived | -4977452 | 1650659 Derived | -6628111 | -1667092 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 462471 |
|
| 1999 | Revenue | 305336 |
|
| 2000 | Revenue | 935669 |
|
| 2001 | Revenue | 1500648 |
|
| 2002 | Revenue | 1937122 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -34% |
|
| 2000 | Year over year | 206.4% |
|
| 2001 | Year over year | 60.4% |
|
| 2002 | Year over year | 29.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -315.1% |
|
| 1999 | Operating margin | -1,129.8% |
|
| 2000 | Operating margin | -1,078.2% |
|
| 2001 | Operating margin | -490.2% |
|
| 2002 | Operating margin | -257% |
|
| 1998 | Net margin | -318.3% |
|
| 1999 | Net margin | -1,077.4% |
|
| 2000 | Net margin | -1,063.5% |
|
| 2001 | Net margin | -1,292.9% |
|
| 2002 | Net margin | -342.2% |
|
| 1998 | Free cash flow margin | -278.9% |
|
| 1999 | Free cash flow margin | -1,064.2% |
|
| 2000 | Free cash flow margin | -2,582.1% |
|
| 2001 | Free cash flow margin | -852.7% |
|
| 2002 | Free cash flow margin | -86.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1213305 |
|
| 1999 | Operating cash flow | -3123488 |
|
| 2000 | Operating cash flow | -19027921 |
|
| 2001 | Operating cash flow | -12751504 |
|
| 2002 | Operating cash flow | -1578160 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1289785 |
|
| 1999 | Free cash flow | -3249392 |
|
| 2000 | Free cash flow | -24159567 |
|
| 2001 | Free cash flow | -12796751 |
|
| 2002 | Free cash flow | -1667092 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2001-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2002-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.21× |
|
| 1999 | Current assets / current liabilities | 9.19× |
|
| 2000 | Current assets / current liabilities | 1.4× |
|
| 2001 | Current assets / current liabilities | 0.28× |
|
| 2002 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | −USD 1.47 million Exact valueExact value: -1471929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1213305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,480 Exact valueExact value: 76480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Calculation and evidence-1213305 − 76480 USD Exact free cash flow: -1289785 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 3.29 million Exact valueExact value: -3289616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Exact valueExact value: -3123488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,904 Exact valueExact value: 125904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Calculation and evidence-3123488 − 125904 USD Exact free cash flow: -3249392 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 9.95 million Exact valueExact value: -9950784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.03 million Exact valueExact value: -19027921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.13 million Exact valueExact value: 5131646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.16 million Calculation and evidence-19027921 − 5131646 USD Exact free cash flow: -24159567 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 19.4 million Exact valueExact value: -19401674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.75 million Exact valueExact value: -12751504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,247 Exact valueExact value: 45247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.8 million Calculation and evidence-12751504 − 45247 USD Exact free cash flow: -12796751 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 6.63 million Exact valueExact value: -6628111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1578160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,932 Exact valueExact value: 88932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-1578160 − 88932 USD Exact free cash flow: -1667092 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001059623, 1059623, edgar:1059623
Also known as BIOSHIELD TECHNOLOGIES INC