Revenue
1.86 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 1859000 USD Source
22 filing records in this dataset, filed from 1998-09-28 to 2002-12-11. Explore the available filing history and original sources.
1.86 million USD
2002-09-30 · USD
-275.85%
2002-09-30 · %
-4.13 million USD
2002-09-30 · USD
4844000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-12-11.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.5 million
–
Current period
USD 2.98 million
–
2981000 − 2498000 = 483000 USD
2498000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2981000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.91 million
–
Current period
−USD 11.98 million
–
-11981000 − 8906000 = -20887000 USD
8906000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-11981000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.52 million
–
Current period
−USD 16.48 million
–
-16484000 − -21521000 = 5037000 USD
-21521000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-16484000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.11 million
–
Current period
USD 701,000
–
701000 − 1105000 = -404000 USD
1105000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source701000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 2527000 | 18885000 Derived | -16358000 | -21339000 Derived | 4981000 | -6606000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 2043000 | 33526000 Derived | -31483000 | -21916000 Derived | -9567000 | -20050000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 2594000 | 27502000 Derived | -24908000 | -31109000 Derived | 6201000 | -34484000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2594000 | 27502000 Derived | -24908000 | -31109000 Derived | 6201000 | -34484000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 2498000 | 23685000 Derived | -21187000 | -30093000 Derived | 8906000 | -22626000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2498000 | 23685000 Derived | -21187000 | -30093000 Derived | 8906000 | -22626000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 2981000 | 23319000 Derived | -20338000 | -8357000 Derived | -11981000 | -17185000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2981000 | 23319000 Derived | -20338000 | -8357000 Derived | -11981000 | -17185000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 2527000 |
|
| 1998 | Revenue | 2043000 |
|
| 1999 | Revenue | 2594000 |
|
| 1999 | Revenue | 2594000 |
|
| 2000 | Revenue | 2498000 |
|
| 2000 | Revenue | 2498000 |
|
| 2001 | Revenue | 2981000 |
|
| 2001 | Revenue | 2981000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -19.2% |
|
| 1999 | Year over year | 27% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -3.7% |
|
| 2000 | Year over year | -3.7% |
|
| 2001 | Year over year | 19.3% |
|
| 2001 | Year over year | 19.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -647.3% |
|
| 1998 | Operating margin | -1,541% |
|
| 1999 | Operating margin | -960.2% |
|
| 1999 | Operating margin | -960.2% |
|
| 2000 | Operating margin | -848.2% |
|
| 2000 | Operating margin | -848.2% |
|
| 2001 | Operating margin | -682.3% |
|
| 2001 | Operating margin | -682.3% |
|
| 1997 | Net margin | 197.1% |
|
| 1998 | Net margin | -468.3% |
|
| 1999 | Net margin | 239.1% |
|
| 1999 | Net margin | 239.1% |
|
| 2000 | Net margin | 356.5% |
|
| 2000 | Net margin | 356.5% |
|
| 2001 | Net margin | -401.9% |
|
| 2001 | Net margin | -401.9% |
|
| 1997 | Free cash flow margin | -261.4% |
|
| 1998 | Free cash flow margin | -981.4% |
|
| 1999 | Free cash flow margin | -1,329.4% |
|
| 1999 | Free cash flow margin | -1,329.4% |
|
| 2000 | Free cash flow margin | -905.8% |
|
| 2000 | Free cash flow margin | -905.8% |
|
| 2001 | Free cash flow margin | -576.5% |
|
| 2001 | Free cash flow margin | -576.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -6074000 |
|
| 1998 | Operating cash flow | -18992000 |
|
| 1999 | Operating cash flow | -28823000 |
|
| 1999 | Operating cash flow | -28823000 |
|
| 2000 | Operating cash flow | -21521000 |
|
| 2000 | Operating cash flow | -21521000 |
|
| 2001 | Operating cash flow | -16484000 |
|
| 2001 | Operating cash flow | -16484000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -6606000 |
|
| 1998 | Free cash flow | -20050000 |
|
| 1999 | Free cash flow | -34484000 |
|
| 1999 | Free cash flow | -34484000 |
|
| 2000 | Free cash flow | -22626000 |
|
| 2000 | Free cash flow | -22626000 |
|
| 2001 | Free cash flow | -17185000 |
|
| 2001 | Free cash flow | -17185000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 38.9% |
|
| 1999 | Liabilities / assets | 36.7% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.2× |
|
| 1998 | Current assets / current liabilities | 0.64× |
|
| 1999 | Current assets / current liabilities | 1.13× |
|
| 1999 | Current assets / current liabilities | 1.99× |
|
| 2000 | Current assets / current liabilities | 3.75× |
|
| 2000 | Current assets / current liabilities | 3.75× |
|
| 2001 | Current assets / current liabilities | 3.25× |
|
| 2001 | Current assets / current liabilities | 3.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | USD 38.67 million Exact valueExact value: 38674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.5 million Exact valueExact value: -6501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 678,000 Exact valueExact value: 678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.18 million Calculation and evidence-6501000 − 678000 USD Exact free cash flow: -7179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 4.98 million Exact valueExact value: 4981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.07 million Exact valueExact value: -6074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 532,000 Exact valueExact value: 532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.61 million Calculation and evidence-6074000 − 532000 USD Exact free cash flow: -6606000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 9.57 million Exact valueExact value: -9567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.99 million Exact valueExact value: -18992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.05 million Calculation and evidence-18992000 − 1058000 USD Exact free cash flow: -20050000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 6.2 million Exact valueExact value: 6201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.82 million Exact valueExact value: -28823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.66 million Exact valueExact value: 5661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.48 million Calculation and evidence-28823000 − 5661000 USD Exact free cash flow: -34484000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 6.2 million Exact valueExact value: 6201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.82 million Exact valueExact value: -28823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.66 million Exact valueExact value: 5661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.48 million Calculation and evidence-28823000 − 5661000 USD Exact free cash flow: -34484000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 8.91 million Exact valueExact value: 8906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.52 million Exact valueExact value: -21521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.63 million Calculation and evidence-21521000 − 1105000 USD Exact free cash flow: -22626000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 8.91 million Exact valueExact value: 8906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.52 million Exact valueExact value: -21521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.63 million Calculation and evidence-21521000 − 1105000 USD Exact free cash flow: -22626000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 11.98 million Exact valueExact value: -11981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.48 million Exact valueExact value: -16484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 701,000 Exact valueExact value: 701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.19 million Calculation and evidence-16484000 − 701000 USD Exact free cash flow: -17185000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 11.98 million Exact valueExact value: -11981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.48 million Exact valueExact value: -16484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 701,000 Exact valueExact value: 701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.19 million Calculation and evidence-16484000 − 701000 USD Exact free cash flow: -17185000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001059574, 1059574, edgar:1059574