PATH 1 NETWORK TECHNOLOGIES INC

EDGAR

40 filing records in this dataset, filed from 2000-08-11 to 2006-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

931 thousand USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-76.37%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -711000 USD Source
  • Revenue: 931000 USD Source

Operating cash flow

-152 thousand USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2470000 USD Source
  • Operating Cash Flow: -2318000 USD Source

Free cash flow

-152 thousand USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2470000 USD Source
  • Operating Cash Flow: -2318000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
389 thousand USD Source
Exact value

389000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.89 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 2931000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 2409000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 614000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 826000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 931000 USD · 2006-07-01 – 2006-09-30 Source

Net income

-7.22 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: -9657000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -7132000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -1770000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -1784000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -1142000 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

-4.17 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: -6677000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -4978000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -1224000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -2318000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -1224000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -2470000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -2318000 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-13.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2005-12-31
  • Operating income: 6 of 11 periods available· newest 2005-12-31
  • Net income: 8 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2005-12-31
  • Total assets: 6 of 11 periods available· newest 2005-12-31
  • Total liabilities: 5 of 11 periods available· newest 2005-12-31
  • Current assets: 6 of 11 periods available· newest 2005-12-31
  • Current liabilities: 6 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.2%

    Prior period

    USD 3.19 million

    –

    Current period

    USD 2.93 million

    –

    Exact inputs and evidence

    2931000 − 3193000 = -262000 USD

    3193000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    2931000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.52 million

    Prior period

    −USD 7.13 million

    –

    Current period

    −USD 9.66 million

    –

    Exact inputs and evidence

    -9657000 − -7134000 = -2523000 USD

    -7134000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -9657000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 219,000

    Prior period

    −USD 6.9 million

    –

    Current period

    −USD 6.68 million

    –

    Exact inputs and evidence

    -6677000 − -6896000 = 219000 USD

    -6896000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -6677000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.3%

    Prior period

    USD 193,000

    –

    Current period

    USD 94,000

    –

    Exact inputs and evidence

    94000 − 193000 = -99000 USD

    193000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    94000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 2.93 million 100% of revenue
  • Cost of revenue USD 1.53 million 52% of revenue
  • Operating expenses USD 9.88 million 337% of revenue
  • Operating income −USD 8.48 million −289% of revenue
  • Tax, interest and other Derived USD 1.18 million 40% of revenue
  • Net income −USD 9.66 million −329% of revenue

Cash

  • Operating cash flow −USD 6.68 million −228% of revenue
  • Capital expenditure USD 94,000 3.2% of revenue
  • Free cash flow Derived −USD 6.77 million −231% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 204% of revenue.
  • 2002 Operating loss: operating costs were 255% of revenue.
  • 2003 Operating loss: operating costs were 326% of revenue.
  • 2004 Operating loss: operating costs were 320% of revenue.
  • 2005 Operating loss: operating costs were 389% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-310 13468000 Derived -13468000 -348000 Derived -13120000 -6854000 Derived
Source
2001 2001-01-01 – 2001-12-311969000 4019000 Derived -2050000 2634000 Derived -4684000 Unavailable
Source
2002 2002-01-01 – 2002-12-312722000 6950000 Derived -4228000 2221000 Derived -6449000 Unavailable
Source
2003 2003-01-01 – 2003-12-312721000 8866000 Derived -6145000 1301000 Derived -7446000 -5958000 Derived
Source
2004 2004-01-01 – 2004-12-313193000 10203000 Derived -7010000 124000 Derived -7134000 -7089000 Derived
Source
2005 2005-01-01 – 2005-12-312931000 11411000 Derived -8480000 1177000 Derived -9657000 -6771000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.9M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.6M1.7M862.1K0.0200020032005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue1969000
2002Revenue2722000
2003Revenue2721000
2004Revenue3193000
2005Revenue2931000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%28%15%2%-12%200020032005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over year38.2%
2003Year over year-0%
2004Year over year17.3%
2005Year over year-8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -289.3% 2005
Net margin -329.5% 2005
Free cash flow margin -231% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-69%-165%-260%-356%200020032005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating marginNot reported
2001Operating margin-104.1%
2002Operating margin-155.3%
2003Operating margin-225.8%
2004Operating margin-219.5%
2005Operating margin-289.3%
2000Net marginNot reported
2001Net margin-237.9%
2002Net margin-236.9%
2003Net margin-273.6%
2004Net margin-223.4%
2005Net margin-329.5%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-219%
2004Free cash flow margin-222%
2005Free cash flow margin-231%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.7M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.551.7K-1.4M-3.4M-5.4M-7.4M200020032005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-6311000
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-5650000
2004Operating cash flow-6896000
2005Operating cash flow-6677000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.567.1K-1.5M-3.5M-5.6M-7.7M200020032005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-6854000
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow-5958000
2004Free cash flow-7089000
2005Free cash flow-6771000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

116.9% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%95%63%32%0%2000-12-3120032005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets60.5%
2002Liabilities / assets115.7%
2003Liabilities / assets13.5%
2004Liabilities / assets40.5%
2005Liabilities / assets116.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.16× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.46×6.34×4.23×2.11×0.00×200020032005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities4.33×
2001Current assets / current liabilities1.13×
2002Current assets / current liabilities0.72×
2003Current assets / current liabilities7.83×
2004Current assets / current liabilities2.14×
2005Current assets / current liabilities1.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 2.66 million
Exact value

Exact value: -2664000 USD

1998-01-01 – 1998-12-31: -2664000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 777,000
Exact value

Exact value: -777000 USD

1998-01-01 – 1998-12-31: -777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,000
Exact value

Exact value: 73000 USD

1998-01-01 – 1998-12-31: 73000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 850,000
Calculation and evidence

-777000 − 73000 USD

Exact free cash flow: -850000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.01 million
Exact value

Exact value: -4014000 USD

1999-01-01 – 1999-12-31: -4014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Exact value

Exact value: -2206000 USD

1999-01-01 – 1999-12-31: -2206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

1999-01-01 – 1999-12-31: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Calculation and evidence

-2206000 − 17000 USD

Exact free cash flow: -2223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.12 million
Exact value

Exact value: -13120000 USD

2000-01-01 – 2000-12-31: -13120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.31 million
Exact value

Exact value: -6311000 USD

2000-01-01 – 2000-12-31: -6311000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 543,000
Exact value

Exact value: 543000 USD

2000-01-01 – 2000-12-31: 543000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.85 million
Calculation and evidence

-6311000 − 543000 USD

Exact free cash flow: -6854000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 4.68 million
Exact value

Exact value: -4684000 USD

2001-01-01 – 2001-12-31: -4684000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 383,000
Exact value

Exact value: 383000 USD

2001-01-01 – 2001-12-31: 383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 6.45 million
Exact value

Exact value: -6449000 USD

2002-01-01 – 2002-12-31: -6449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 164,000
Exact value

Exact value: 164000 USD

2002-01-01 – 2002-12-31: 164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 7.45 million
Exact value

Exact value: -7446000 USD

2003-01-01 – 2003-12-31: -7446000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.65 million
Exact value

Exact value: -5650000 USD

2003-01-01 – 2003-12-31: -5650000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308,000
Exact value

Exact value: 308000 USD

2003-01-01 – 2003-12-31: 308000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.96 million
Calculation and evidence

-5650000 − 308000 USD

Exact free cash flow: -5958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 7.13 million
Exact value

Exact value: -7134000 USD

2004-01-01 – 2004-12-31: -7134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.9 million
Exact value

Exact value: -6896000 USD

2004-01-01 – 2004-12-31: -6896000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193,000
Exact value

Exact value: 193000 USD

2004-01-01 – 2004-12-31: 193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.09 million
Calculation and evidence

-6896000 − 193000 USD

Exact free cash flow: -7089000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 9.66 million
Exact value

Exact value: -9657000 USD

2005-01-01 – 2005-12-31: -9657000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.68 million
Exact value

Exact value: -6677000 USD

2005-01-01 – 2005-12-31: -6677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,000
Exact value

Exact value: 94000 USD

2005-01-01 – 2005-12-31: 94000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.77 million
Calculation and evidence

-6677000 − 94000 USD

Exact free cash flow: -6771000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001059404, 1059404, edgar:1059404