INTERSTATE HOTELS & RESORTS INC

EDGAR

53 filing records in this dataset, filed from 1998-11-16 to 2009-11-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

163 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

-1.85%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: -3019000 USD Source
  • Revenue: 162924000 USD Source

Operating cash flow

3.65 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14140000 USD Source
  • Operating Cash Flow: 10491000 USD Source

Free cash flow

2.6 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14140000 USD Source
  • Operating Cash Flow: 10491000 USD Source
  • Capital Expenditure: 7414000 USD Source
  • Capital Expenditure: 6367000 USD Source
Cash and cash equivalents
20.9 million USD Source
Exact value

20939000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

693 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Revenue: 779453000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 580034000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 162606000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 167674000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 162924000 USD · 2009-07-01 – 2009-09-30 Source

Net income

-45.9 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Net income: -18023000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -1555000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -12477000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -6707000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -10251000 USD · 2009-07-01 – 2009-09-30 Source

Capital expenditure

13.2 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Capital expenditure: 31145000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 25395000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 5005000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 6367000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 5005000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 7414000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 6367000 USD · 2009-01-01 – 2009-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-04.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2008-12-31
  • Operating income: 7 of 11 periods available· newest 2008-12-31
  • Net income: 9 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2008-12-31
  • Total assets: 9 of 11 periods available· newest 2008-12-31
  • Total liabilities: 9 of 11 periods available· newest 2008-12-31
  • Current assets: 9 of 11 periods available· newest 2008-12-31
  • Current liabilities: 9 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.6%

    Prior period

    USD 800.13 million

    –

    Current period

    USD 779.45 million

    –

    Exact inputs and evidence

    779453000 − 800131000 = -20678000 USD

    800131000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    779453000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -179%

    Prior period

    USD 22.83 million

    –

    Current period

    −USD 18.02 million

    –

    Exact inputs and evidence

    -18023000 − 22828000 = -40851000 USD

    22828000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -18023000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +6.5%

    Prior period

    USD 30.32 million

    –

    Current period

    USD 32.3 million

    –

    Exact inputs and evidence

    32298000 − 30319000 = 1979000 USD

    30319000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    32298000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +215.4%

    Prior period

    USD 9.87 million

    –

    Current period

    USD 31.15 million

    –

    Exact inputs and evidence

    31145000 − 9874000 = 21271000 USD

    9874000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    31145000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 779.45 million 100% of revenue
  • Operating costs Derived USD 769.33 million 99% of revenue
  • Operating income USD 10.13 million 1.3% of revenue
  • Tax, interest and other Derived USD 28.15 million 3.6% of revenue
  • Net income −USD 18.02 million −2.3% of revenue

Cash

  • Operating cash flow USD 32.3 million 4.1% of revenue
  • Capital expenditure USD 31.15 million 4% of revenue
  • Free cash flow Derived USD 1.15 million 0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 104% of revenue.
  • 2003 Operating loss: operating costs were 100% of revenue.
  • 2004 Net loss: net income was −0.7% of revenue.
  • 2005 98%
  • 2006 96%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Net loss: net income was −2.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31534053000 UnavailableUnavailableUnavailable-8903000 9661000 Derived
Source
2001 2001-01-01 – 2001-12-31318826000 UnavailableUnavailableUnavailable-7350000 -1890000 Derived
Source
2002 2002-01-01 – 2002-12-31593843000 616180000 Derived -22337000 13834000 Derived -36171000 -18706000 Derived
Source
2003 2003-01-01 – 2003-12-31958770000 959364000 Derived -594000 3857000 Derived -4451000 -3082000 Derived
Source
2004 2004-01-01 – 2004-12-31829983000 823707000 Derived 6276000 11939000 Derived -5663000 14601000 Derived
Source
2005 2005-01-01 – 2005-12-31995411000 979316000 Derived 16095000 3218000 Derived 12877000 31692000 Derived
Source
2006 2006-01-01 – 2006-12-31975165000 934514000 Derived 40651000 10872000 Derived 29779000 62031000 Derived
Source
2007 2007-01-01 – 2007-12-31800131000 787918000 Derived 12213000 -10615000 Derived 22828000 20445000 Derived
Source
2008 2008-01-01 – 2008-12-31779453000 769328000 Derived 10125000 28148000 Derived -18023000 1153000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 779.5M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B806.3M537.5M268.8M0.0200020042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue534053000
2001Revenue318826000
2002Revenue593843000
2003Revenue958770000
2004Revenue829983000
2005Revenue995411000
2006Revenue975165000
2007Revenue800131000
2008Revenue779453000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.6% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%60%23%-14%-50%200020042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-40.3%
2002Year over year86.3%
2003Year over year61.5%
2004Year over year-13.4%
2005Year over year19.9%
2006Year over year-2%
2007Year over year-17.9%
2008Year over year-2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.3% 2008
Net margin -2.3% 2008
Free cash flow margin 0.1% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4%3.7%0.1%-3.5%-7.1%2000-12-3120042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002Operating margin-3.8%
2003Operating margin-0.1%
2004Operating margin0.8%
2005Operating margin1.6%
2006Operating margin4.2%
2007Operating margin1.5%
2008Operating margin1.3%
2000Net margin-1.7%
2001Net margin-2.3%
2002Net margin-6.1%
2003Net margin-0.5%
2004Net margin-0.7%
2005Net margin1.3%
2006Net margin3.1%
2007Net margin2.9%
2008Net margin-2.3%
2000Free cash flow margin1.8%
2001Free cash flow margin-0.6%
2002Free cash flow margin-3.1%
2003Free cash flow margin-0.3%
2004Free cash flow margin1.8%
2005Free cash flow margin3.2%
2006Free cash flow margin6.4%
2007Free cash flow margin2.6%
2008Free cash flow margin0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.3M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.7M50.0M25.2M424.2K-24.3M200020042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow10080000
2001Operating cash flow-1411000
2002Operating cash flow-17513000
2003Operating cash flow5614000
2004Operating cash flow16210000
2005Operating cash flow34423000
2006Operating cash flow67902000
2007Operating cash flow30319000
2008Operating cash flow32298000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.5M45.1M21.7M-1.8M-25.2M200020042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow9661000
2001Free cash flow-1890000
2002Free cash flow-18706000
2003Free cash flow-3082000
2004Free cash flow14601000
2005Free cash flow31692000
2006Free cash flow62031000
2007Free cash flow20445000
2008Free cash flow1153000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%40%20%0%200020042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets74.7%
2001Liabilities / assets56.3%
2002Liabilities / assets70.5%
2003Liabilities / assets56.1%
2004Liabilities / assets57%
2005Liabilities / assets55.1%
2006Liabilities / assets49.9%
2007Liabilities / assets59.7%
2008Liabilities / assets64.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.29× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.02×2.26×1.51×0.75×0.00×200020042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.71×
2001Current assets / current liabilities2.79×
2002Current assets / current liabilities0.79×
2003Current assets / current liabilities0.88×
2004Current assets / current liabilities0.98×
2005Current assets / current liabilities0.92×
2006Current assets / current liabilities1.17×
2007Current assets / current liabilities0.81×
2008Current assets / current liabilities0.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 8.9 million
Exact value

Exact value: -8903000 USD

2000-01-01 – 2000-12-31: -8903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.08 million
Exact value

Exact value: 10080000 USD

2000-01-01 – 2000-12-31: 10080000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419,000
Exact value

Exact value: 419000 USD

2000-01-01 – 2000-12-31: 419000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.66 million
Calculation and evidence

10080000 − 419000 USD

Exact free cash flow: 9661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.35 million
Exact value

Exact value: -7350000 USD

2001-01-01 – 2001-12-31: -7350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1411000 USD

2001-01-01 – 2001-12-31: -1411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 479,000
Exact value

Exact value: 479000 USD

2001-01-01 – 2001-12-31: 479000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-1411000 − 479000 USD

Exact free cash flow: -1890000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 36.17 million
Exact value

Exact value: -36171000 USD

2002-01-01 – 2002-12-31: -36171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.51 million
Exact value

Exact value: -17513000 USD

2002-01-01 – 2002-12-31: -17513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1193000 USD

2002-01-01 – 2002-12-31: 1193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.71 million
Calculation and evidence

-17513000 − 1193000 USD

Exact free cash flow: -18706000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 4.45 million
Exact value

Exact value: -4451000 USD

2003-01-01 – 2003-12-31: -4451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Exact value

Exact value: 5614000 USD

2003-01-01 – 2003-12-31: 5614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.7 million
Exact value

Exact value: 8696000 USD

2003-01-01 – 2003-12-31: 8696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Calculation and evidence

5614000 − 8696000 USD

Exact free cash flow: -3082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 5.66 million
Exact value

Exact value: -5663000 USD

2004-01-01 – 2004-12-31: -5663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.21 million
Exact value

Exact value: 16210000 USD

2004-01-01 – 2004-12-31: 16210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1609000 USD

2004-01-01 – 2004-12-31: 1609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.6 million
Calculation and evidence

16210000 − 1609000 USD

Exact free cash flow: 14601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 12.88 million
Exact value

Exact value: 12877000 USD

2005-01-01 – 2005-12-31: 12877000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.42 million
Exact value

Exact value: 34423000 USD

2005-01-01 – 2005-12-31: 34423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2731000 USD

2005-01-01 – 2005-12-31: 2731000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.69 million
Calculation and evidence

34423000 − 2731000 USD

Exact free cash flow: 31692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 29.78 million
Exact value

Exact value: 29779000 USD

2006-01-01 – 2006-12-31: 29779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.9 million
Exact value

Exact value: 67902000 USD

2006-01-01 – 2006-12-31: 67902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.87 million
Exact value

Exact value: 5871000 USD

2006-01-01 – 2006-12-31: 5871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.03 million
Calculation and evidence

67902000 − 5871000 USD

Exact free cash flow: 62031000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 22.83 million
Exact value

Exact value: 22828000 USD

2007-01-01 – 2007-12-31: 22828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.32 million
Exact value

Exact value: 30319000 USD

2007-01-01 – 2007-12-31: 30319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.87 million
Exact value

Exact value: 9874000 USD

2007-01-01 – 2007-12-31: 9874000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.45 million
Calculation and evidence

30319000 − 9874000 USD

Exact free cash flow: 20445000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 18.02 million
Exact value

Exact value: -18023000 USD

2008-01-01 – 2008-12-31: -18023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.3 million
Exact value

Exact value: 32298000 USD

2008-01-01 – 2008-12-31: 32298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.15 million
Exact value

Exact value: 31145000 USD

2008-01-01 – 2008-12-31: 31145000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Calculation and evidence

32298000 − 31145000 USD

Exact free cash flow: 1153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001059341, 1059341, edgar:1059341

Also known as MERISTAR HOTELS & RESORTS INC