FOREVER ENTERPRISES INC

EDGAR

23 filing records in this dataset, filed from 1998-12-07 to 2003-10-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.6 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating cash flow

3.79 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -408981 USD Source
  • Operating Cash Flow: -4195823 USD Source
Cash and cash equivalents
24 million USD Source
Exact value

23979082 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.18 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 1835670 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 3572370 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -1554302 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 443908 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 1664786 USD · 2003-07-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-10-31.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2002-12-31
  • Total liabilities: 6 of 11 periods available· newest 2002-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.3%

    Prior period

    USD 34.81 million

    –

    Current period

    USD 47.46 million

    –

    Exact inputs and evidence

    47459308 − 34810771 = 12648537 USD

    34810771 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    47459308 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +163.3%

    Prior period

    USD 697,200

    –

    Current period

    USD 1.84 million

    –

    Exact inputs and evidence

    1835670 − 697200 = 1138470 USD

    697200 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1835670 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 47.46 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.84 million 3.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3139002499 UnavailableUnavailableUnavailable704630 Unavailable
Source
1997 1997-01-01 – 1997-12-3146882133 UnavailableUnavailableUnavailable1655426 Unavailable
Source
1998 1998-01-01 – 1998-12-3156668064 UnavailableUnavailableUnavailable-95635 Unavailable
Source
1999 1999-01-01 – 1999-12-3159720521 UnavailableUnavailableUnavailable-1754947 Unavailable
Source
2000 2000-01-01 – 2000-12-3149754553 UnavailableUnavailableUnavailable-8539285 Unavailable
Source
2001 2001-01-01 – 2001-12-3134810771 UnavailableUnavailableUnavailable697200 Unavailable
Source
2002 2002-01-01 – 2002-12-3147459308 UnavailableUnavailableUnavailable1835670 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 47.5M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.5M48.4M32.2M16.1M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue39002499
1997Revenue46882133
1998Revenue56668064
1999Revenue59720521
2000Revenue49754553
2001Revenue34810771
2002Revenue47459308

Revenue growth

Change in revenue from the same financial period one year earlier.

36.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%22%3%-16%-35%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year20.2%
1998Year over year20.9%
1999Year over year5.4%
2000Year over year-16.7%
2001Year over year-30%
2002Year over year36.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6%-0.5%-6.6%-12.7%-18.8%1996-12-311999-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1996Net margin1.8%
1997Net margin3.5%
1998Net margin-0.2%
1999Net margin-2.9%
2000Net margin-17.2%
2001Net margin2%
2002Net margin3.9%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -556.5K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M2.1M-1.1M-4.2M-7.4M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow4137559
1997Operating cash flow4417880
1998Operating cash flow-6536429
1999Operating cash flow-556495
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.2% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1996-12-3119992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets95.1%
1998Liabilities / assets94.7%
1999Liabilities / assets98.1%
2000Liabilities / assets99.8%
2001Liabilities / assets98.4%
2002Liabilities / assets98.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 704,630
Exact value

Exact value: 704630 USD

1996-01-01 – 1996-12-31: 704630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4137559 USD

1996-01-01 – 1996-12-31: 4137559 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 1.66 million
Exact value

Exact value: 1655426 USD

1997-01-01 – 1997-12-31: 1655426 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.42 million
Exact value

Exact value: 4417880 USD

1997-01-01 – 1997-12-31: 4417880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 95,635
Exact value

Exact value: -95635 USD

1998-01-01 – 1998-12-31: -95635 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.54 million
Exact value

Exact value: -6536429 USD

1998-01-01 – 1998-12-31: -6536429 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.75 million
Exact value

Exact value: -1754947 USD

1999-01-01 – 1999-12-31: -1754947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 556,495
Exact value

Exact value: -556495 USD

1999-01-01 – 1999-12-31: -556495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 8.54 million
Exact value

Exact value: -8539285 USD

2000-01-01 – 2000-12-31: -8539285 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 697,200
Exact value

Exact value: 697200 USD

2001-01-01 – 2001-12-31: 697200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 1.84 million
Exact value

Exact value: 1835670 USD

2002-01-01 – 2002-12-31: 1835670 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001059265, 1059265, edgar:1059265

Also known as LINCOLN HERITAGE CORP