Net income
3.83 million USD
2004-10-01 – 2005-09-30
32 filing records in this dataset, filed from 1998-09-11 to 2005-11-14. Explore the available filing history and original sources.
16805649 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.83 million USD
2004-10-01 – 2005-09-30
4.45 million USD
2004-10-01 – 2005-09-30
1.68 million USD
2004-10-01 – 2005-09-30
2.77 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-14.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.63 million
–
Current period
USD 2.78 million
–
2782821 − 1625038 = 1157783 USD
1625038 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source2782821 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.19 million
–
Current period
USD 4.32 million
–
4316490 − 2185363 = 2131127 USD
2185363 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source4316490 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 896,320
–
Current period
USD 306,643
–
306643 − 896320 = -589677 USD
896320 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source306643 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 499,873 Exact valueExact value: -499873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 513,380 Exact valueExact value: -513380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101,304 Exact valueExact value: 101304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 614,684 Calculation and evidence-513380 − 101304 USD Exact free cash flow: -614684 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 227,131 Exact valueExact value: -227131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124,391 Exact valueExact value: 124391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91,352 Exact valueExact value: 91352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,039 Calculation and evidence124391 − 91352 USD Exact free cash flow: 33039 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 150,062 Exact valueExact value: 150062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 341,349 Exact valueExact value: 341349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257,820 Exact valueExact value: 257820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,529 Calculation and evidence341349 − 257820 USD Exact free cash flow: 83529 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 224,989 Exact valueExact value: 224989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 508,817 Exact valueExact value: 508817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1115048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 606,231 Calculation and evidence508817 − 1115048 USD Exact free cash flow: -606231 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 886,513 Exact valueExact value: 886513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2120430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 814,671 Exact valueExact value: 814671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Calculation and evidence2120430 − 814671 USD Exact free cash flow: 1305759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.63 million Exact valueExact value: 1625038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2185363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,320 Exact valueExact value: 896320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Calculation and evidence2185363 − 896320 USD Exact free cash flow: 1289043 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.78 million Exact valueExact value: 2782821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Exact valueExact value: 4316490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306,643 Exact valueExact value: 306643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.01 million Calculation and evidence4316490 − 306643 USD Exact free cash flow: 4009847 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001059189, 1059189, edgar:1059189