CONRAD INDUSTRIES INC

EDGAR

27 filing records in this dataset, filed from 1998-08-14 to 2004-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.14 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-20.61%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -1678000 USD Source
  • Revenue: 8142000 USD Source

Operating cash flow

-3.73 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1374000 USD Source
  • Operating Cash Flow: 2360000 USD Source
Cash and cash equivalents
1.77 million USD Source
Exact value

1765000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.8 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 33429000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 26534000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 11703000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 9016000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 8142000 USD · 2004-07-01 – 2004-09-30 Source

Net income

-6.84 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -6829000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -1874000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -132000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -576000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -1177000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

-1.75 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 1534000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 1912000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 2768000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 2360000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 2768000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -1374000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 2360000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-12-31
  • Operating income: 8 of 11 periods available· newest 2003-12-31
  • Net income: 8 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2003-12-31
  • Total liabilities: 7 of 11 periods available· newest 2003-12-31
  • Current assets: 7 of 11 periods available· newest 2003-12-31
  • Current liabilities: 7 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.5%

    Prior period

    USD 41.02 million

    –

    Current period

    USD 33.43 million

    –

    Exact inputs and evidence

    33429000 − 41023000 = -7594000 USD

    41023000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    33429000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.33 million

    Prior period

    −USD 4.5 million

    –

    Current period

    −USD 6.83 million

    –

    Exact inputs and evidence

    -6829000 − -4504000 = -2325000 USD

    -4504000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -6829000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +150.2%

    Prior period

    USD 613,000

    –

    Current period

    USD 1.53 million

    –

    Exact inputs and evidence

    1534000 − 613000 = 921000 USD

    613000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1534000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 33.43 million 100% of revenue
  • Operating costs Derived USD 41.47 million 124% of revenue
  • Operating income −USD 8.04 million −24% of revenue
  • Tax, interest and other Derived −USD 1.21 million −3.6% of revenue
  • Net income −USD 6.83 million −20% of revenue

Cash

  • Operating cash flow USD 1.53 million 4.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 19%81%
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 91%
  • 1999 91%
  • 2000 88%
  • 2001 95%
  • 2002 Net loss: net income was −11% of revenue.
  • 2003 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3123174000 18850000 Derived 4324000 26000 Derived 4298000 Unavailable
Source
1997 1997-01-01 – 1997-12-3122117000 17274000 Derived 4843000 -62000 Derived 4905000 Unavailable
Source
1998 1998-01-01 – 1998-12-3146313000 42311000 Derived 4002000 3748000 Derived 254000 Unavailable
Source
1999 1999-01-01 – 1999-12-3132555000 29475000 Derived 3080000 1578000 Derived 1502000 Unavailable
Source
2000 2000-01-01 – 2000-12-3138516000 33829000 Derived 4687000 1990000 Derived 2697000 Unavailable
Source
2001 2001-01-01 – 2001-12-3146904000 44707000 Derived 2197000 1164000 Derived 1033000 Unavailable
Source
2002 2002-01-01 – 2002-12-3141023000 40822000 Derived 201000 4705000 Derived -4504000 Unavailable
Source
2003 2003-01-01 – 2003-12-3133429000 41472000 Derived -8043000 -1214000 Derived -6829000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.4M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.7M38.0M25.3M12.7M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue23174000
1997Revenue22117000
1998Revenue46313000
1999Revenue32555000
2000Revenue38516000
2001Revenue46904000
2002Revenue41023000
2003Revenue33429000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%80%40%-0%-41%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-4.6%
1998Year over year109.4%
1999Year over year-29.7%
2000Year over year18.3%
2001Year over year21.8%
2002Year over year-12.5%
2003Year over year-18.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24.1% 2003
Net margin -20.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%12%-1%-14%-28%199620002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin18.7%
1997Operating margin21.9%
1998Operating margin8.6%
1999Operating margin9.5%
2000Operating margin12.2%
2001Operating margin4.7%
2002Operating margin0.5%
2003Operating margin-24.1%
1996Net margin18.5%
1997Net margin22.2%
1998Net margin0.5%
1999Net margin4.6%
2000Net margin7%
2001Net margin2.2%
2002Net margin-11%
2003Net margin-20.4%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M6.9M4.6M2.3M0.0199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow5313000
1997Operating cash flow6114000
1998Operating cash flow1988000
1999Operating cash flow4520000
2000Operating cash flow8457000
2001Operating cash flow4098000
2002Operating cash flow613000
2003Operating cash flow1534000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.9% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%1996-12-3120002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets68.8%
1998Liabilities / assets35.9%
1999Liabilities / assets29.1%
2000Liabilities / assets27.7%
2001Liabilities / assets30.2%
2002Liabilities / assets40.2%
2003Liabilities / assets52.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.11×2.34×1.56×0.78×0.00×1996-12-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.03×
1998Current assets / current liabilities2.17×
1999Current assets / current liabilities2.57×
2000Current assets / current liabilities1.53×
2001Current assets / current liabilities2.88×
2002Current assets / current liabilities2.38×
2003Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 4.3 million
Exact value

Exact value: 4298000 USD

1996-01-01 – 1996-12-31: 4298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5313000 USD

1996-01-01 – 1996-12-31: 5313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 4.91 million
Exact value

Exact value: 4905000 USD

1997-01-01 – 1997-12-31: 4905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6114000 USD

1997-01-01 – 1997-12-31: 6114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 254,000
Exact value

Exact value: 254000 USD

1998-01-01 – 1998-12-31: 254000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1988000 USD

1998-01-01 – 1998-12-31: 1988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 1.5 million
Exact value

Exact value: 1502000 USD

1999-01-01 – 1999-12-31: 1502000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.52 million
Exact value

Exact value: 4520000 USD

1999-01-01 – 1999-12-31: 4520000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 2.7 million
Exact value

Exact value: 2697000 USD

2000-01-01 – 2000-12-31: 2697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.46 million
Exact value

Exact value: 8457000 USD

2000-01-01 – 2000-12-31: 8457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 1.03 million
Exact value

Exact value: 1033000 USD

2001-01-01 – 2001-12-31: 1033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4098000 USD

2001-01-01 – 2001-12-31: 4098000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 4.5 million
Exact value

Exact value: -4504000 USD

2002-01-01 – 2002-12-31: -4504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 613,000
Exact value

Exact value: 613000 USD

2002-01-01 – 2002-12-31: 613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 6.83 million
Exact value

Exact value: -6829000 USD

2003-01-01 – 2003-12-31: -6829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1534000 USD

2003-01-01 – 2003-12-31: 1534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001059167, 1059167, edgar:1059167