NEOMETRIX TECHNOLOGY GROUP INC

EDGAR

30 filing records in this dataset, filed from 1998-07-20 to 2004-09-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-576 thousand USD

2004-07-31 · USD

Exact inputs and evidence

Operating margin

1.48%

2004-07-31 · %

Exact inputs and evidence
  • Operating Income: -132003 USD Source
  • Operating Income: -123499 USD Source
  • Revenue: 1675582 USD Source
  • Revenue: 2251544 USD Source

Operating cash flow

417 thousand USD

2004-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -413096 USD Source
  • Operating Cash Flow: -829888 USD Source

Free cash flow

417 thousand USD

2004-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -413096 USD Source
  • Operating Cash Flow: -829888 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
21.2 thousand USD Source
Exact value

21151 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-338 thousand USD

2003-08-01 – 2004-07-31

Exact inputs and evidence
  • Operating cash flow: -295712 USD · 2002-11-01 – 2003-10-31 Source
  • Operating cash flow: -370868 USD · 2002-11-01 – 2003-07-31 Source
  • Operating cash flow: -1120573 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -829888 USD · 2003-11-01 – 2004-04-30 Source
  • Operating cash flow: -1120573 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -413096 USD · 2003-11-01 – 2004-07-31 Source
  • Operating cash flow: -829888 USD · 2003-11-01 – 2004-04-30 Source

Capital expenditure

1 USD

2003-08-01 – 2004-07-31

Exact inputs and evidence
  • Capital expenditure: 20755 USD · 2002-11-01 – 2003-10-31 Source
  • Capital expenditure: 20754 USD · 2002-11-01 – 2003-07-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-04-30 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-07-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-04-30 Source

Free cash flow

-338 thousand USD

2003-08-01 – 2004-07-31

Exact inputs and evidence
  • Operating cash flow: -295712 USD · 2002-11-01 – 2003-10-31 Source
  • Operating cash flow: -370868 USD · 2002-11-01 – 2003-07-31 Source
  • Operating cash flow: -1120573 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -829888 USD · 2003-11-01 – 2004-04-30 Source
  • Operating cash flow: -1120573 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -413096 USD · 2003-11-01 – 2004-07-31 Source
  • Operating cash flow: -829888 USD · 2003-11-01 – 2004-04-30 Source
  • Capital expenditure: 20755 USD · 2002-11-01 – 2003-10-31 Source
  • Capital expenditure: 20754 USD · 2002-11-01 – 2003-07-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-04-30 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-07-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-09-23.

Financial data available through: 2003-10-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-10-31
  • Operating income: 4 of 11 periods available· newest 2003-10-31
  • Net income: 7 of 11 periods available· newest 2003-10-31
  • Operating cash flow: 5 of 11 periods available· newest 2003-10-31
  • Capital expenditure: 4 of 11 periods available· newest 2003-10-31
  • Total assets: 7 of 11 periods available· newest 2003-10-31
  • Total liabilities: 6 of 11 periods available· newest 2003-10-31
  • Current assets: 7 of 11 periods available· newest 2003-10-31
  • Current liabilities: 4 of 11 periods available· newest 2003-10-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 10.52 million

    Prior period

    −USD 25,748

    –

    Current period

    −USD 10.55 million

    –

    Exact inputs and evidence

    -10550541 − -25748 = -10524793 USD

    -25748 USD · 2001-11-01 – 2002-10-31

    Inspect prior input Prior source

    -10550541 USD · 2002-11-01 – 2003-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -125.2%

    Prior period

    USD 1.17 million

    –

    Current period

    −USD 295,712

    –

    Exact inputs and evidence

    -295712 − 1172624 = -1468336 USD

    1172624 USD · 2001-11-01 – 2002-10-31

    Inspect prior input Prior source

    -295712 USD · 2002-11-01 – 2003-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.8%

    Prior period

    USD 22,516

    –

    Current period

    USD 20,755

    –

    Exact inputs and evidence

    20755 − 22516 = -1761 USD

    22516 USD · 2001-11-01 – 2002-10-31

    Inspect prior input Prior source

    20755 USD · 2002-11-01 – 2003-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-11-01 – 2000-10-31

  • Revenue USD 5.07 million 100% of revenue
  • Cost of revenue USD 3.6 million 71% of revenue
  • Operating expenses USD 10.57 million 209% of revenue
  • Other operating costs Derived USD 1.39 million 27% of revenue
  • Operating income −USD 10.49 million −207% of revenue
  • Tax, interest and other Derived USD 19.6 million 387% of revenue
  • Net income −USD 30.09 million −594% of revenue

Cash

  • Operating cash flow −USD 2.84 million −56% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 307% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-11-01 – 1998-10-310 UnavailableUnavailableUnavailable-40345 -21844 Derived
Source
1999 1998-11-01 – 1999-10-310 UnavailableUnavailableUnavailable-18915 Unavailable
Source
2000 1999-11-01 – 2000-10-315067354 15558364 Derived -10491010 19601516 Derived -30092526 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M4.1M2.7M1.4M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue0
2000Revenue5067354

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -207% 2000
Net margin -593.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%-125%-297%-469%-641%1998-10-311999-10-312000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-10-31Operating marginNot reported
1999-10-31Operating marginNot reported
2000Operating margin-207%
1998Net marginNot reported
1999Net marginNot reported
2000Net margin-593.9%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.226.9K-595.5K-1.4M-2.2M-3.1M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-21844
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-2835689

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -21.8K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7K-4.6K-10.9K-17.3K-23.6K199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-21844
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,045%784%523%261%0%199819992000-10-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets968%
1999Liabilities / assets0%
2000-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.38×0.29×0.19×0.10×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilitiesNot reported
2000Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-11-01 – 1997-10-31
−USD 114
Exact value

Exact value: -114 USD

1996-11-01 – 1997-10-31: -114 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-11-01 – 1997-10-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-11-01 – 1997-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
−USD 40,345
Exact value

Exact value: -40345 USD

1997-11-01 – 1998-10-31: -40345 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,844
Exact value

Exact value: -21844 USD

1997-11-01 – 1998-10-31: -21844 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-11-01 – 1998-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,844
Calculation and evidence

-21844 − 0 USD

Exact free cash flow: -21844 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
−USD 18,915
Exact value

Exact value: -18915 USD

1998-11-01 – 1999-10-31: -18915 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-11-01 – 2000-10-31
−USD 30.09 million
Exact value

Exact value: -30092526 USD

1999-11-01 – 2000-10-31: -30092526 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Exact value

Exact value: -2835689 USD

1999-11-01 – 2000-10-31: -2835689 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-11-01 – 2001-10-31
USD 119,326
Exact value

Exact value: 119326 USD

2000-11-01 – 2001-10-31: 119326 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-11-01 – 2002-10-31
−USD 25,748
Exact value

Exact value: -25748 USD

2001-11-01 – 2002-10-31: -25748 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1172624 USD

2001-11-01 – 2002-10-31: 1172624 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,516
Exact value

Exact value: 22516 USD

2001-11-01 – 2002-10-31: 22516 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Calculation and evidence

1172624 − 22516 USD

Exact free cash flow: 1150108 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
−USD 10.55 million
Exact value

Exact value: -10550541 USD

2002-11-01 – 2003-10-31: -10550541 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 295,712
Exact value

Exact value: -295712 USD

2002-11-01 – 2003-10-31: -295712 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,755
Exact value

Exact value: 20755 USD

2002-11-01 – 2003-10-31: 20755 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 316,467
Calculation and evidence

-295712 − 20755 USD

Exact free cash flow: -316467 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001059137, 1059137, edgar:1059137

Also known as INSIDERSTREET COM INC, SIERRA HOLDINGS GROUP INC