Revenue
92.1 million USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 92112000 USD Source
51 filing records in this dataset, filed from 1998-05-15 to 2011-04-28. Explore the available filing history and original sources.
92.1 million USD
2011-03-31 · USD
19%
2011-03-31 · %
24.6 million USD
2011-03-31 · USD
22.5 million USD
2011-03-31 · USD
88992000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
370 million USD
2010-04-01 – 2011-03-31
21.5 million USD
2010-04-01 – 2011-03-31
61.6 million USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-04-28.
Financial data available through: 2010-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 369.41 million
–
Current period
USD 370.76 million
–
370756000 − 369405000 = 1351000 USD
369405000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source370756000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 92.04 million
–
Current period
USD 24.56 million
–
24561000 − -92035000 = 116596000 USD
-92035000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source24561000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 64.75 million
–
Current period
USD 57.97 million
–
57965000 − 64747000 = -6782000 USD
64747000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source57965000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 223919000 | 233919000 Derived | -10000000 | 13073000 Derived | -23073000 | 21497000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 211035000 | 207459000 Derived | 3576000 | 16519000 Derived | -12943000 | 17233000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 218705000 | 189528000 Derived | 29177000 | 19809000 Derived | 9368000 | 43114000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 221546000 | 188141000 Derived | 33405000 | 25590000 Derived | 7815000 | 21196000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 225806000 | 185162000 Derived | 40644000 | 23877000 Derived | 16767000 | 37786000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 265991000 | 221763000 Derived | 44228000 | 30710000 Derived | 13518000 | 16477000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 409122000 | 347343000 Derived | 61779000 | 56856000 Derived | 4923000 | 43401000 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 426369000 | 370810000 Derived | 55559000 | 51938000 Derived | 3621000 | 53971000 Derived | Source
|
| 2009 2008-10-01 – 2009-09-30 | 369405000 | 414134000 Derived | -44729000 | 47306000 Derived | -92035000 | 62349000 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 370756000 | 306617000 Derived | 64139000 | 39578000 Derived | 24561000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 223919000 |
|
| 2001 | Revenue | 211035000 |
|
| 2002 | Revenue | 218705000 |
|
| 2003 | Revenue | 221546000 |
|
| 2004 | Revenue | 225806000 |
|
| 2005 | Revenue | 265991000 |
|
| 2007 | Revenue | 409122000 |
|
| 2008 | Revenue | 426369000 |
|
| 2009 | Revenue | 369405000 |
|
| 2010 | Revenue | 370756000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -5.8% |
|
| 2002 | Year over year | 3.6% |
|
| 2003 | Year over year | 1.3% |
|
| 2004 | Year over year | 1.9% |
|
| 2005 | Year over year | 17.8% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 4.2% |
|
| 2009 | Year over year | -13.4% |
|
| 2010 | Year over year | 0.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -4.5% |
|
| 2001 | Operating margin | 1.7% |
|
| 2002 | Operating margin | 13.3% |
|
| 2003 | Operating margin | 15.1% |
|
| 2004 | Operating margin | 18% |
|
| 2005 | Operating margin | 16.6% |
|
| 2007 | Operating margin | 15.1% |
|
| 2008 | Operating margin | 13% |
|
| 2009 | Operating margin | -12.1% |
|
| 2010 | Operating margin | 17.3% |
|
| 2000 | Net margin | -10.3% |
|
| 2001 | Net margin | -6.1% |
|
| 2002 | Net margin | 4.3% |
|
| 2003 | Net margin | 3.5% |
|
| 2004 | Net margin | 7.4% |
|
| 2005 | Net margin | 5.1% |
|
| 2007 | Net margin | 1.2% |
|
| 2008 | Net margin | 0.8% |
|
| 2009 | Net margin | -24.9% |
|
| 2010 | Net margin | 6.6% |
|
| 2000 | Free cash flow margin | 9.6% |
|
| 2001 | Free cash flow margin | 8.2% |
|
| 2002 | Free cash flow margin | 19.7% |
|
| 2003 | Free cash flow margin | 9.6% |
|
| 2004 | Free cash flow margin | 16.7% |
|
| 2005 | Free cash flow margin | 6.2% |
|
| 2007 | Free cash flow margin | 10.6% |
|
| 2008 | Free cash flow margin | 12.7% |
|
| 2009 | Free cash flow margin | 16.9% |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 23816000 |
|
| 2001 | Operating cash flow | 20337000 |
|
| 2002 | Operating cash flow | 47407000 |
|
| 2003 | Operating cash flow | 26669000 |
|
| 2004 | Operating cash flow | 42344000 |
|
| 2005 | Operating cash flow | 20887000 |
|
| 2007 | Operating cash flow | 50457000 |
|
| 2008 | Operating cash flow | 58895000 |
|
| 2009 | Operating cash flow | 64747000 |
|
| 2010 | Operating cash flow | 57965000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 21497000 |
|
| 2001 | Free cash flow | 17233000 |
|
| 2002 | Free cash flow | 43114000 |
|
| 2003 | Free cash flow | 21196000 |
|
| 2004 | Free cash flow | 37786000 |
|
| 2005 | Free cash flow | 16477000 |
|
| 2007 | Free cash flow | 43401000 |
|
| 2008 | Free cash flow | 53971000 |
|
| 2009 | Free cash flow | 62349000 |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 104.8% |
|
| 2001 | Liabilities / assets | 111.1% |
|
| 2002 | Liabilities / assets | 108% |
|
| 2003 | Liabilities / assets | 118.1% |
|
| 2004 | Liabilities / assets | 110.6% |
|
| 2005 | Liabilities / assets | 94.3% |
|
| 2007 | Liabilities / assets | 75.7% |
|
| 2008 | Liabilities / assets | 74.9% |
|
| 2009 | Liabilities / assets | 80.4% |
|
| 2010 | Liabilities / assets | 76.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.04× |
|
| 2001 | Current assets / current liabilities | 1.05× |
|
| 2002 | Current assets / current liabilities | 0.84× |
|
| 2003 | Current assets / current liabilities | 1.41× |
|
| 2004 | Current assets / current liabilities | 1.59× |
|
| 2005 | Current assets / current liabilities | 0.96× |
|
| 2007 | Current assets / current liabilities | 1.36× |
|
| 2008 | Current assets / current liabilities | 1.49× |
|
| 2009 | Current assets / current liabilities | 1.13× |
|
| 2010 | Current assets / current liabilities | 1.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | −USD 23.07 million Exact valueExact value: -23073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.82 million Exact valueExact value: 23816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.5 million Calculation and evidence23816000 − 2319000 USD Exact free cash flow: 21497000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 12.94 million Exact valueExact value: -12943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.34 million Exact valueExact value: 20337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.23 million Calculation and evidence20337000 − 3104000 USD Exact free cash flow: 17233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 9.37 million Exact valueExact value: 9368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.41 million Exact valueExact value: 47407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.11 million Calculation and evidence47407000 − 4293000 USD Exact free cash flow: 43114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 7.82 million Exact valueExact value: 7815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.67 million Exact valueExact value: 26669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.47 million Exact valueExact value: 5473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.2 million Calculation and evidence26669000 − 5473000 USD Exact free cash flow: 21196000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 16.77 million Exact valueExact value: 16767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.34 million Exact valueExact value: 42344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.56 million Exact valueExact value: 4558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.79 million Calculation and evidence42344000 − 4558000 USD Exact free cash flow: 37786000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 13.52 million Exact valueExact value: 13518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.89 million Exact valueExact value: 20887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.41 million Exact valueExact value: 4410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.48 million Calculation and evidence20887000 − 4410000 USD Exact free cash flow: 16477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | USD 4.92 million Exact valueExact value: 4923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.46 million Exact valueExact value: 50457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.06 million Exact valueExact value: 7056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.4 million Calculation and evidence50457000 − 7056000 USD Exact free cash flow: 43401000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | USD 3.62 million Exact valueExact value: 3621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.9 million Exact valueExact value: 58895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.97 million Calculation and evidence58895000 − 4924000 USD Exact free cash flow: 53971000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | −USD 92.04 million Exact valueExact value: -92035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.75 million Exact valueExact value: 64747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.35 million Calculation and evidence64747000 − 2398000 USD Exact free cash flow: 62349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | USD 24.56 million Exact valueExact value: 24561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.97 million Exact valueExact value: 57965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001059103, 1059103, edgar:1059103
Also known as COOPERATIVE COMPUTING INC /DE/