Revenue
10.2 million USD
2002-12-31 · USD
15 filing records in this dataset, filed from 1999-11-17 to 2003-03-31. Explore the available filing history and original sources.
10.2 million USD
2002-12-31 · USD
-8.03%
2002-12-31 · %
5637000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
41.2 million USD
2002-01-01 – 2002-12-31
-16.5 million USD
2002-01-01 – 2002-12-31
-4.67 million USD
2001-04-01 – 2002-03-31
825 thousand USD
2001-04-01 – 2002-03-31
-5.49 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 70.16 million
–
Current period
USD 41.23 million
–
41225000 − 70161000 = -28936000 USD
70161000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source41225000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 74.6 million
–
Current period
−USD 16.49 million
–
-16486000 − -74604000 = 58118000 USD
-74604000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-16486000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 892530 | 4908798 Derived | -4016268 | -52294 Derived | -3963974 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 15322000 | 20904000 Derived | -5582000 | -79000 Derived | -5503000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 40319000 | 38556000 Derived | 1763000 | 805000 Derived | 958000 | -3249000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 96722000 | 126766000 Derived | -30044000 | -5806000 Derived | -24238000 | -786000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 70161000 | 153250000 Derived | -83089000 | -8485000 Derived | -74604000 | -3961000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 41225000 | 58332000 Derived | -17107000 | -621000 Derived | -16486000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 892530 |
|
| 1998 | Revenue | 15322000 |
|
| 1999 | Revenue | 40319000 |
|
| 2000 | Revenue | 96722000 |
|
| 2001 | Revenue | 70161000 |
|
| 2002 | Revenue | 41225000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 1,616.7% |
|
| 1999 | Year over year | 163.1% |
|
| 2000 | Year over year | 139.9% |
|
| 2001 | Year over year | -27.5% |
|
| 2002 | Year over year | -41.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -450% |
|
| 1998 | Operating margin | -36.4% |
|
| 1999 | Operating margin | 4.4% |
|
| 2000 | Operating margin | -31.1% |
|
| 2001 | Operating margin | -118.4% |
|
| 2002 | Operating margin | -41.5% |
|
| 1997 | Net margin | -444.1% |
|
| 1998 | Net margin | -35.9% |
|
| 1999 | Net margin | 2.4% |
|
| 2000 | Net margin | -25.1% |
|
| 2001 | Net margin | -106.3% |
|
| 2002 | Net margin | -40% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -8.1% |
|
| 2000 | Free cash flow margin | -0.8% |
|
| 2001 | Free cash flow margin | -5.6% |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -192000 |
|
| 2000 | Operating cash flow | 984000 |
|
| 2001 | Operating cash flow | -2924000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -3249000 |
|
| 2000 | Free cash flow | -786000 |
|
| 2001 | Free cash flow | -3961000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.43× |
|
| 1999 | Current assets / current liabilities | 4.38× |
|
| 2000 | Current assets / current liabilities | 2.72× |
|
| 2001 | Current assets / current liabilities | 2.82× |
|
| 2002 | Current assets / current liabilities | 2.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 3.96 million Exact valueExact value: -3963974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 5.5 million Exact valueExact value: -5503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 958,000 Exact valueExact value: 958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 192,000 Exact valueExact value: -192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Calculation and evidence-192000 − 3057000 USD Exact free cash flow: -3249000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 24.24 million Exact valueExact value: -24238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984,000 Exact valueExact value: 984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 786,000 Calculation and evidence984000 − 1770000 USD Exact free cash flow: -786000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 74.6 million Exact valueExact value: -74604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.92 million Exact valueExact value: -2924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.96 million Calculation and evidence-2924000 − 1037000 USD Exact free cash flow: -3961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 16.49 million Exact valueExact value: -16486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001058959, 1058959, edgar:1058959