AEP TEXAS NORTH CO

EDGAR

52 filing records in this dataset, filed from 1995-03-22 to 2007-05-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

87.8 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

18.65%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 16368000 USD Source
  • Revenue: 87762000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-04.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19%

    Prior period

    USD 556.46 million

    –

    Current period

    USD 450.74 million

    –

    Exact inputs and evidence

    450740000 − 556458000 = -105718000 USD

    556458000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    450740000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -211.1%

    Prior period

    USD 12.31 million

    –

    Current period

    −USD 13.68 million

    –

    Exact inputs and evidence

    -13677000 − 12310000 = -25987000 USD

    12310000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -13677000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -47%

    Prior period

    USD 72.36 million

    –

    Current period

    USD 38.37 million

    –

    Exact inputs and evidence

    38369000 − 72360000 = -33991000 USD

    72360000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    38369000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 450.74 million 100% of revenue
  • Operating costs Derived USD 442.87 million 98% of revenue
  • Operating income USD 7.87 million 1.7% of revenue
  • Tax, interest and other Derived USD 21.55 million 4.8% of revenue
  • Net income −USD 13.68 million −3% of revenue

Cash

  • Operating cash flow USD 38.37 million 8.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 86%
  • 1999 88%
  • 2000 91%
  • 2001 94%
  • 2002 Net loss: net income was −3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31424953000 365677000 Derived 59276000 21551000 Derived 37725000 Unavailable
Source
1999 1999-01-01 – 1999-12-31445709000 391910000 Derived 53799000 27393000 Derived 26406000 Unavailable
Source
2000 2000-01-01 – 2000-12-31571064000 518723000 Derived 52341000 24891000 Derived 27450000 Unavailable
Source
2001 2001-01-01 – 2001-12-31556458000 523068000 Derived 33390000 21080000 Derived 12310000 Unavailable
Source
2002 2002-01-01 – 2002-12-31450740000 442869000 Derived 7871000 21548000 Derived -13677000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 450.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.616.7M462.6M308.4M154.2M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue424953000
1999Revenue445709000
2000Revenue571064000
2001Revenue556458000
2002Revenue450740000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%18%5%-9%-23%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year4.9%
2000Year over year28.1%
2001Year over year-2.6%
2002Year over year-19%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 2002
Net margin -3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3%10.4%5.5%0.5%-4.4%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin13.9%
1999Operating margin12.1%
2000Operating margin9.2%
2001Operating margin6%
2002Operating margin1.7%
1998Net margin8.9%
1999Net margin5.9%
2000Net margin4.8%
2001Net margin2.2%
2002Net margin-3%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.8M76.4M50.9M25.5M0.019981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow61326000
1999Operating cash flow62642000
2000Operating cash flow94278000
2001Operating cash flow72360000
2002Operating cash flow38369000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.4× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.98×0.73×0.49×0.24×0.00×1998-12-311999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.71×
2000Current assets / current liabilities0.9×
2001Current assets / current liabilities0.34×
2002Current assets / current liabilities0.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 30.3 million
Exact value

Exact value: 30296000 USD

1993-01-01 – 1993-12-31: 30296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 37.37 million
Exact value

Exact value: 37366000 USD

1994-01-01 – 1994-12-31: 37366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 34.53 million
Exact value

Exact value: 34530000 USD

1995-01-01 – 1995-12-31: 34530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 16.57 million
Exact value

Exact value: 16571000 USD

1996-01-01 – 1996-12-31: 16571000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 21.46 million
Exact value

Exact value: 21461000 USD

1997-01-01 – 1997-12-31: 21461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 37.73 million
Exact value

Exact value: 37725000 USD

1998-01-01 – 1998-12-31: 37725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.33 million
Exact value

Exact value: 61326000 USD

1998-01-01 – 1998-12-31: 61326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 26.41 million
Exact value

Exact value: 26406000 USD

1999-01-01 – 1999-12-31: 26406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.64 million
Exact value

Exact value: 62642000 USD

1999-01-01 – 1999-12-31: 62642000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 27.45 million
Exact value

Exact value: 27450000 USD

2000-01-01 – 2000-12-31: 27450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.28 million
Exact value

Exact value: 94278000 USD

2000-01-01 – 2000-12-31: 94278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 12.31 million
Exact value

Exact value: 12310000 USD

2001-01-01 – 2001-12-31: 12310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.36 million
Exact value

Exact value: 72360000 USD

2001-01-01 – 2001-12-31: 72360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 13.68 million
Exact value

Exact value: -13677000 USD

2002-01-01 – 2002-12-31: -13677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.37 million
Exact value

Exact value: 38369000 USD

2002-01-01 – 2002-12-31: 38369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000105860, 105860, edgar:105860

Also known as WEST TEXAS UTILITIES CO