PLAINWELL INC

EDGAR

8 filing records in this dataset, filed from 1998-11-16 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

60.1 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-14.08%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -8462000 USD Source
  • Revenue: 60107000 USD Source

Operating cash flow

2.31 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 285000 USD Source
  • Operating Cash Flow: -2023000 USD Source

Free cash flow

347 thousand USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 285000 USD Source
  • Operating Cash Flow: -2023000 USD Source
  • Capital Expenditure: 5003000 USD Source
  • Capital Expenditure: 3042000 USD Source
Cash and cash equivalents
2.5 million USD Source
Exact value

2504000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

217 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 52802000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 210306000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 159026000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 53259000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 60107000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-30.2 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -2489000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -13386000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -6050000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -6969000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -13426000 USD · 2000-04-01 – 2000-06-30 Source

Capital expenditure

12.3 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 5681000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 3142000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 10414000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 5681000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 3042000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 5003000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3042000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1999-12-31
  • Operating income: 2 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.9%

    Prior period

    USD 193.18 million

    –

    Current period

    USD 210.31 million

    –

    Exact inputs and evidence

    210306000 − 193181000 = 17125000 USD

    193181000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    210306000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.33 million

    Prior period

    −USD 5.05 million

    –

    Current period

    −USD 13.39 million

    –

    Exact inputs and evidence

    -13386000 − -5053000 = -8333000 USD

    -5053000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -13386000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.63 million

    Prior period

    −USD 2.7 million

    –

    Current period

    −USD 7.32 million

    –

    Exact inputs and evidence

    -7323000 − -2696000 = -4627000 USD

    -2696000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -7323000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +129.6%

    Prior period

    USD 4.54 million

    –

    Current period

    USD 10.41 million

    –

    Exact inputs and evidence

    10414000 − 4535000 = 5879000 USD

    4535000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    10414000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 210.31 million 100% of revenue
  • Operating costs Derived USD 207.74 million 99% of revenue
  • Operating income USD 2.56 million 1.2% of revenue
  • Tax, interest and other Derived USD 15.95 million 7.6% of revenue
  • Net income −USD 13.39 million −6.4% of revenue

Cash

  • Operating cash flow −USD 7.32 million −3.5% of revenue
  • Capital expenditure USD 10.41 million 5% of revenue
  • Free cash flow Derived −USD 17.74 million −8.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −2.6% of revenue.
  • 1999 Net loss: net income was −6.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31193181000 185087000 Derived 8094000 13147000 Derived -5053000 -7231000 Derived
Source
1999 1999-01-01 – 1999-12-31210306000 207743000 Derived 2563000 15949000 Derived -13386000 -17737000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 210.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.227.1M170.3M113.6M56.8M0.019981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue193181000
1999Revenue210306000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%7.2%4.8%2.4%0.0%19981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 1999
Net margin -6.4% 1999
Free cash flow margin -8.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2%1.5%-2.1%-5.8%-9.4%19981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin4.2%
1999Operating margin1.2%
1998Net margin-2.6%
1999Net margin-6.4%
1998Free cash flow margin-3.7%
1999Free cash flow margin-8.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.585.8K-1.5M-3.7M-5.8M-7.9M19981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2696000
1999Operating cash flow-7323000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.7M-8.9M-14.0M-19.2M19981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-7231000
1999Free cash flow-17737000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%48%24%0%19981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets89.6%
1999Liabilities / assets87.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.79×1.34×0.90×0.45×0.00×19981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.66×
1999Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 214,000
Exact value

Exact value: 214000 USD

1997-01-01 – 1997-12-31: 214000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Exact value

Exact value: -4204000 USD

1997-01-01 – 1997-12-31: -4204000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 563,000
Exact value

Exact value: 563000 USD

1997-01-01 – 1997-12-31: 563000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Calculation and evidence

-4204000 − 563000 USD

Exact free cash flow: -4767000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.05 million
Exact value

Exact value: -5053000 USD

1998-01-01 – 1998-12-31: -5053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2696000 USD

1998-01-01 – 1998-12-31: -2696000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4535000 USD

1998-01-01 – 1998-12-31: 4535000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.23 million
Calculation and evidence

-2696000 − 4535000 USD

Exact free cash flow: -7231000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 13.39 million
Exact value

Exact value: -13386000 USD

1999-01-01 – 1999-12-31: -13386000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.32 million
Exact value

Exact value: -7323000 USD

1999-01-01 – 1999-12-31: -7323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.41 million
Exact value

Exact value: 10414000 USD

1999-01-01 – 1999-12-31: 10414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.74 million
Calculation and evidence

-7323000 − 10414000 USD

Exact free cash flow: -17737000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001058581, 1058581, edgar:1058581