LIONBRIDGE TECHNOLOGIES INC /DE/

EDGAR

78 filing records in this dataset, filed from 1999-11-12 to 2016-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

135 million USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

4.09%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: 5532000 USD Source
  • Revenue: 135182000 USD Source

Operating cash flow

5.85 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8940000 USD Source
  • Operating Cash Flow: 3092000 USD Source

Free cash flow

2.9 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8940000 USD Source
  • Operating Cash Flow: 3092000 USD Source
  • Capital Expenditure: 7874000 USD Source
  • Capital Expenditure: 4930000 USD Source
Cash and cash equivalents
23.9 million USD Source
Exact value

23881000 USD

Long-term debt including current maturities
103 million USD Source
Exact value

103001000 USD

Shares outstanding
61.7 million shares Source
Exact value

61674010 shares

Reported share-count change

-4.39% · -2.83 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 64507341 shares · 2015-09-30· Source
  • 61674010 shares · 2016-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-08.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-12-31
  • Operating income: 11 of 11 periods available· newest 2015-12-31
  • Net income: 11 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2015-12-31
  • Total assets: 11 of 11 periods available· newest 2015-12-31
  • Total liabilities: 6 of 11 periods available· newest 2015-12-31
  • Current assets: 11 of 11 periods available· newest 2015-12-31
  • Current liabilities: 11 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.1%

    Prior period

    USD 490.61 million

    –

    Current period

    USD 559.98 million

    –

    Exact inputs and evidence

    559984000 − 490612000 = 69372000 USD

    490612000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    559984000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +75.6%

    Prior period

    USD 8.11 million

    –

    Current period

    USD 14.24 million

    –

    Exact inputs and evidence

    14237000 − 8107000 = 6130000 USD

    8107000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    14237000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.2%

    Prior period

    USD 20.46 million

    –

    Current period

    USD 21.31 million

    –

    Exact inputs and evidence

    21312000 − 20457000 = 855000 USD

    20457000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    21312000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.3%

    Prior period

    USD 8.27 million

    –

    Current period

    USD 9.7 million

    –

    Exact inputs and evidence

    9696000 − 8269000 = 1427000 USD

    8269000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    9696000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 559.98 million 100% of revenue
  • Operating costs Derived USD 546.23 million 98% of revenue
  • Operating income USD 13.75 million 2.5% of revenue
  • Tax, interest and other Derived −USD 485,000 −0.1% of revenue
  • Net income USD 14.24 million 2.5% of revenue

Cash

  • Operating cash flow USD 21.31 million 3.8% of revenue
  • Capital expenditure USD 9.7 million 1.7% of revenue
  • Free cash flow Derived USD 11.62 million 2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Net loss: net income was −1.2% of revenue.
  • 2007 Net loss: net income was −0.9% of revenue.
  • 2008 Operating loss: operating costs were 125% of revenue.
  • 2009 Net loss: net income was −1% of revenue.
  • 2010 Net loss: net income was −0.3% of revenue.
  • 2011 99%
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 97%
  • 2014 98%
  • 2015 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31418884000 403858000 Derived 15026000 19928000 Derived -4902000 Unavailable
Source
2007 2007-01-01 – 2007-12-31451994000 442974000 Derived 9020000 13232000 Derived -4212000 Unavailable
Source
2008 2008-01-01 – 2008-12-31461432000 575609000 Derived -114177000 5128000 Derived -119305000 Unavailable
Source
2009 2009-01-01 – 2009-12-31389250000 387878000 Derived 1372000 5380000 Derived -4008000 20140000 Derived
Source
2010 2010-01-01 – 2010-12-31405238000 402214000 Derived 3024000 4314000 Derived -1290000 -803000 Derived
Source
2011 2011-01-01 – 2011-12-31427856000 422253000 Derived 5603000 3875000 Derived 1728000 -2599000 Derived
Source
2012 2012-01-01 – 2012-12-31457198000 446992000 Derived 10206000 -1126000 Derived 11332000 10059000 Derived
Source
2013 2013-01-01 – 2013-12-31489196000 473780000 Derived 15416000 3776000 Derived 11640000 20118000 Derived
Source
2014 2014-01-01 – 2014-12-31490612000 479654000 Derived 10958000 2851000 Derived 8107000 12188000 Derived
Source
2015 2015-01-01 – 2015-12-31559984000 546232000 Derived 13752000 -485000 Derived 14237000 11616000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 560M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.604.8M453.6M302.4M151.2M0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue418884000
2007Revenue451994000
2008Revenue461432000
2009Revenue389250000
2010Revenue405238000
2011Revenue427856000
2012Revenue457198000
2013Revenue489196000
2014Revenue490612000
2015Revenue559984000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.1% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%58%31%4%-23%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over year77.3%
2007Year over year7.9%
2008Year over year2.1%
2009Year over year-15.6%
2010Year over year4.1%
2011Year over year5.6%
2012Year over year6.9%
2013Year over year7%
2014Year over year0.3%
2015Year over year14.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.5% 2015
Net margin 2.5% 2015
Free cash flow margin 2.1% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%-1.3%-10.3%-19.3%-28.3%200620112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin3.6%
2007Operating margin2%
2008Operating margin-24.7%
2009Operating margin0.4%
2010Operating margin0.7%
2011Operating margin1.3%
2012Operating margin2.2%
2013Operating margin3.2%
2014Operating margin2.2%
2015Operating margin2.5%
2006Net margin-1.2%
2007Net margin-0.9%
2008Net margin-25.9%
2009Net margin-1%
2010Net margin-0.3%
2011Net margin0.4%
2012Net margin2.5%
2013Net margin2.4%
2014Net margin1.7%
2015Net margin2.5%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow margin5.2%
2010Free cash flow margin-0.2%
2011Free cash flow margin-0.6%
2012Free cash flow margin2.2%
2013Free cash flow margin4.1%
2014Free cash flow margin2.5%
2015Free cash flow margin2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 21.3M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.4M23.6M15.7M7.9M0.0200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow23208000
2010Operating cash flow7984000
2011Operating cash flow9834000
2012Operating cash flow18523000
2013Operating cash flow29118000
2014Operating cash flow20457000
2015Operating cash flow21312000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.6M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.0M15.4M8.8M2.2M-4.4M200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flow20140000
2010Free cash flow-803000
2011Free cash flow-2599000
2012Free cash flow10059000
2013Free cash flow20118000
2014Free cash flow12188000
2015Free cash flow11616000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.8% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%2006-12-3120112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011Liabilities / assets67.5%
2012Liabilities / assets62.2%
2013Liabilities / assets59%
2014Liabilities / assets58.1%
2015Liabilities / assets68.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.97×1.48×0.99×0.49×0.00×200620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.8×
2007Current assets / current liabilities1.74×
2008Current assets / current liabilities1.76×
2009Current assets / current liabilities1.5×
2010Current assets / current liabilities1.56×
2011Current assets / current liabilities1.67×
2012Current assets / current liabilities1.73×
2013Current assets / current liabilities1.83×
2014Current assets / current liabilities1.82×
2015Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 4.9 million
Exact value

Exact value: -4902000 USD

2006-01-01 – 2006-12-31: -4902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 4.21 million
Exact value

Exact value: -4212000 USD

2007-01-01 – 2007-12-31: -4212000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 119.31 million
Exact value

Exact value: -119305000 USD

2008-01-01 – 2008-12-31: -119305000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 4.01 million
Exact value

Exact value: -4008000 USD

2009-01-01 – 2009-12-31: -4008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.21 million
Exact value

Exact value: 23208000 USD

2009-01-01 – 2009-12-31: 23208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.07 million
Exact value

Exact value: 3068000 USD

2009-01-01 – 2009-12-31: 3068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.14 million
Calculation and evidence

23208000 − 3068000 USD

Exact free cash flow: 20140000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.29 million
Exact value

Exact value: -1290000 USD

2010-01-01 – 2010-12-31: -1290000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.98 million
Exact value

Exact value: 7984000 USD

2010-01-01 – 2010-12-31: 7984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.79 million
Exact value

Exact value: 8787000 USD

2010-01-01 – 2010-12-31: 8787000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 803,000
Calculation and evidence

7984000 − 8787000 USD

Exact free cash flow: -803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 1.73 million
Exact value

Exact value: 1728000 USD

2011-01-01 – 2011-12-31: 1728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.83 million
Exact value

Exact value: 9834000 USD

2011-01-01 – 2011-12-31: 9834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.43 million
Exact value

Exact value: 12433000 USD

2011-01-01 – 2011-12-31: 12433000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.6 million
Calculation and evidence

9834000 − 12433000 USD

Exact free cash flow: -2599000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 11.33 million
Exact value

Exact value: 11332000 USD

2012-01-01 – 2012-12-31: 11332000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.52 million
Exact value

Exact value: 18523000 USD

2012-01-01 – 2012-12-31: 18523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.46 million
Exact value

Exact value: 8464000 USD

2012-01-01 – 2012-12-31: 8464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.06 million
Calculation and evidence

18523000 − 8464000 USD

Exact free cash flow: 10059000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 11.64 million
Exact value

Exact value: 11640000 USD

2013-01-01 – 2013-12-31: 11640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.12 million
Exact value

Exact value: 29118000 USD

2013-01-01 – 2013-12-31: 29118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Exact value

Exact value: 9000000 USD

2013-01-01 – 2013-12-31: 9000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.12 million
Calculation and evidence

29118000 − 9000000 USD

Exact free cash flow: 20118000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 8.11 million
Exact value

Exact value: 8107000 USD

2014-01-01 – 2014-12-31: 8107000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.46 million
Exact value

Exact value: 20457000 USD

2014-01-01 – 2014-12-31: 20457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8269000 USD

2014-01-01 – 2014-12-31: 8269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.19 million
Calculation and evidence

20457000 − 8269000 USD

Exact free cash flow: 12188000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 14.24 million
Exact value

Exact value: 14237000 USD

2015-01-01 – 2015-12-31: 14237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.31 million
Exact value

Exact value: 21312000 USD

2015-01-01 – 2015-12-31: 21312000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.7 million
Exact value

Exact value: 9696000 USD

2015-01-01 – 2015-12-31: 9696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.62 million
Calculation and evidence

21312000 − 9696000 USD

Exact free cash flow: 11616000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 2,818 latest values · 2,818 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001058299, 1058299, LIOX, edgar:1058299

Also known as LIONBRIDGE TECHNOLOGIES INC /DE/