RENCO STEEL HOLDINGS INC

EDGAR

18 filing records in this dataset, filed from 1998-09-11 to 2003-03-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

152 million USD

2002-10-31 · USD

Exact inputs and evidence

Operating margin

10.31%

2002-10-31 · %

Exact inputs and evidence
  • Operating Income: -8519000 USD Source
  • Operating Income: -24192000 USD Source
  • Revenue: 502047000 USD Source
  • Revenue: 350038000 USD Source

Operating cash flow

-2.86 million USD

2002-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -60587000 USD Source
  • Operating Cash Flow: -57723000 USD Source

Free cash flow

-5.37 million USD

2002-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -60587000 USD Source
  • Operating Cash Flow: -57723000 USD Source
  • Capital Expenditure: 11031000 USD Source
  • Capital Expenditure: 8526000 USD Source
Cash and cash equivalents
53 thousand USD Source
Exact value

53000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

502 million USD

2001-11-01 – 2002-10-31

Exact inputs and evidence
  • Revenue: 89604000 USD · 2001-11-01 – 2002-01-31 Source
  • Revenue: 127678000 USD · 2002-02-01 – 2002-04-30 Source
  • Revenue: 132756000 USD · 2002-05-01 – 2002-07-31 Source
  • Revenue: 502047000 USD · 2001-11-01 – 2002-10-31 Source
  • Revenue: 350038000 USD · 2001-11-01 – 2002-07-31 Source

Net income

-55.2 million USD

2001-11-01 – 2002-10-31

Exact inputs and evidence
  • Net income: -30459000 USD · 2001-11-01 – 2002-01-31 Source
  • Net income: -16037000 USD · 2002-02-01 – 2002-04-30 Source
  • Net income: -12263000 USD · 2002-05-01 – 2002-07-31 Source
  • Net income: -55210000 USD · 2001-11-01 – 2002-10-31 Source
  • Net income: -58759000 USD · 2001-11-01 – 2002-07-31 Source

Operating cash flow

-60.6 million USD

2001-11-01 – 2002-10-31

Exact inputs and evidence
  • Operating cash flow: -38044000 USD · 2001-11-01 – 2002-01-31 Source
  • Operating cash flow: -36758000 USD · 2001-11-01 – 2002-04-30 Source
  • Operating cash flow: -38044000 USD · 2001-11-01 – 2002-01-31 Source
  • Operating cash flow: -57723000 USD · 2001-11-01 – 2002-07-31 Source
  • Operating cash flow: -36758000 USD · 2001-11-01 – 2002-04-30 Source
  • Operating cash flow: -60587000 USD · 2001-11-01 – 2002-10-31 Source
  • Operating cash flow: -57723000 USD · 2001-11-01 – 2002-07-31 Source

Capital expenditure

11 million USD

2001-11-01 – 2002-10-31

Exact inputs and evidence
  • Capital expenditure: 4173000 USD · 2001-11-01 – 2002-01-31 Source
  • Capital expenditure: 6231000 USD · 2001-11-01 – 2002-04-30 Source
  • Capital expenditure: 4173000 USD · 2001-11-01 – 2002-01-31 Source
  • Capital expenditure: 8526000 USD · 2001-11-01 – 2002-07-31 Source
  • Capital expenditure: 6231000 USD · 2001-11-01 – 2002-04-30 Source
  • Capital expenditure: 11031000 USD · 2001-11-01 – 2002-10-31 Source
  • Capital expenditure: 8526000 USD · 2001-11-01 – 2002-07-31 Source

Free cash flow

-71.6 million USD

2001-11-01 – 2002-10-31

Exact inputs and evidence
  • Operating cash flow: -38044000 USD · 2001-11-01 – 2002-01-31 Source
  • Operating cash flow: -36758000 USD · 2001-11-01 – 2002-04-30 Source
  • Operating cash flow: -38044000 USD · 2001-11-01 – 2002-01-31 Source
  • Operating cash flow: -57723000 USD · 2001-11-01 – 2002-07-31 Source
  • Operating cash flow: -36758000 USD · 2001-11-01 – 2002-04-30 Source
  • Operating cash flow: -60587000 USD · 2001-11-01 – 2002-10-31 Source
  • Operating cash flow: -57723000 USD · 2001-11-01 – 2002-07-31 Source
  • Capital expenditure: 4173000 USD · 2001-11-01 – 2002-01-31 Source
  • Capital expenditure: 6231000 USD · 2001-11-01 – 2002-04-30 Source
  • Capital expenditure: 4173000 USD · 2001-11-01 – 2002-01-31 Source
  • Capital expenditure: 8526000 USD · 2001-11-01 – 2002-07-31 Source
  • Capital expenditure: 6231000 USD · 2001-11-01 – 2002-04-30 Source
  • Capital expenditure: 11031000 USD · 2001-11-01 – 2002-10-31 Source
  • Capital expenditure: 8526000 USD · 2001-11-01 – 2002-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-12.

Financial data available through: 2002-10-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-10-31
  • Operating income: 7 of 11 periods available· newest 2002-10-31
  • Net income: 7 of 11 periods available· newest 2002-10-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-10-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-10-31
  • Total assets: 6 of 11 periods available· newest 2002-10-31
  • Total liabilities: 6 of 11 periods available· newest 2002-10-31
  • Current assets: 6 of 11 periods available· newest 2002-10-31
  • Current liabilities: 6 of 11 periods available· newest 2002-10-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.5%

    Prior period

    USD 413.11 million

    –

    Current period

    USD 502.05 million

    –

    Exact inputs and evidence

    502047000 − 413108000 = 88939000 USD

    413108000 USD · 2000-11-01 – 2001-10-31

    Inspect prior input Prior source

    502047000 USD · 2001-11-01 – 2002-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 73.63 million

    Prior period

    −USD 128.84 million

    –

    Current period

    −USD 55.21 million

    –

    Exact inputs and evidence

    -55210000 − -128839000 = 73629000 USD

    -128839000 USD · 2000-11-01 – 2001-10-31

    Inspect prior input Prior source

    -55210000 USD · 2001-11-01 – 2002-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.86 million

    Prior period

    −USD 57.73 million

    –

    Current period

    −USD 60.59 million

    –

    Exact inputs and evidence

    -60587000 − -57729000 = -2858000 USD

    -57729000 USD · 2000-11-01 – 2001-10-31

    Inspect prior input Prior source

    -60587000 USD · 2001-11-01 – 2002-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.7%

    Prior period

    USD 13.57 million

    –

    Current period

    USD 11.03 million

    –

    Exact inputs and evidence

    11031000 − 13567000 = -2536000 USD

    13567000 USD · 2000-11-01 – 2001-10-31

    Inspect prior input Prior source

    11031000 USD · 2001-11-01 – 2002-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-11-01 – 2002-10-31

  • Revenue USD 502.05 million 100% of revenue
  • Operating costs Derived USD 510.57 million 102% of revenue
  • Operating income −USD 8.52 million −1.7% of revenue
  • Tax, interest and other Derived USD 46.69 million 9.3% of revenue
  • Net income −USD 55.21 million −11% of revenue

Cash

  • Operating cash flow −USD 60.59 million −12% of revenue
  • Capital expenditure USD 11.03 million 2.2% of revenue
  • Free cash flow Derived −USD 71.62 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 9.5%90%
  • 1998 91%
  • 1999 96%
  • 2000 Net loss: net income was −0.8% of revenue.
  • 2001 Operating loss: operating costs were 116% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-11-01 – 1996-10-31660801000 595223000 Derived 65578000 37538000 Derived 28040000 42611000 Derived
Source
1997 1996-11-01 – 1997-10-31668470000 603677000 Derived 64793000 63731000 Derived 1062000 -328000 Derived
Source
1998 1997-11-01 – 1998-10-31665741000 606888000 Derived 58853000 47213000 Derived 11640000 54369000 Derived
Source
1999 1998-11-01 – 1999-10-31531669000 509680000 Derived 21989000 13297000 Derived 8692000 4479000 Derived
Source
2000 1999-11-01 – 2000-10-31560689000 529936000 Derived 30753000 35236000 Derived -4483000 9223000 Derived
Source
2001 2000-11-01 – 2001-10-31413108000 477763000 Derived -64655000 64184000 Derived -128839000 -71296000 Derived
Source
2002 2001-11-01 – 2002-10-31502047000 510566000 Derived -8519000 46691000 Derived -55210000 -71618000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 502M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.721.9M541.5M361.0M180.5M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue660801000
1997Revenue668470000
1998Revenue665741000
1999Revenue531669000
2000Revenue560689000
2001Revenue413108000
2002Revenue502047000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%11%-2%-16%-30%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year1.2%
1998Year over year-0.4%
1999Year over year-20.1%
2000Year over year5.5%
2001Year over year-26.3%
2002Year over year21.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.7% 2002
Net margin -11% 2002
Free cash flow margin -14.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%1%-11%-23%-34%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin9.9%
1997Operating margin9.7%
1998Operating margin8.8%
1999Operating margin4.1%
2000Operating margin5.5%
2001Operating margin-15.7%
2002Operating margin-1.7%
1996Net margin4.2%
1997Net margin0.2%
1998Net margin1.7%
1999Net margin1.6%
2000Net margin-0.8%
2001Net margin-31.2%
2002Net margin-11%
1996Free cash flow margin6.4%
1997Free cash flow margin-0%
1998Free cash flow margin8.2%
1999Free cash flow margin0.8%
2000Free cash flow margin1.6%
2001Free cash flow margin-17.3%
2002Free cash flow margin-14.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -60.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.1M48.9M8.7M-31.5M-71.7M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow77995000
1997Operating cash flow39574000
1998Operating cash flow69934000
1999Operating cash flow15882000
2000Operating cash flow24825000
2001Operating cash flow-57729000
2002Operating cash flow-60587000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -71.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.4M27.9M-8.6M-45.2M-81.7M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow42611000
1997Free cash flow-328000
1998Free cash flow54369000
1999Free cash flow4479000
2000Free cash flow9223000
2001Free cash flow-71296000
2002Free cash flow-71618000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

179.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.194%146%97%49%0%1996-10-3119992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-10-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets109.2%
1998Liabilities / assets126.3%
1999Liabilities / assets124.3%
2000Liabilities / assets126.2%
2001Liabilities / assets159.6%
2002Liabilities / assets179.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.60×1.95×1.30×0.65×0.00×1996-10-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-10-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.73×
1998Current assets / current liabilities2.23×
1999Current assets / current liabilities2.13×
2000Current assets / current liabilities2.4×
2001Current assets / current liabilities0.7×
2002Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-11-01 – 1996-10-31
USD 28.04 million
Exact value

Exact value: 28040000 USD

1995-11-01 – 1996-10-31: 28040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78 million
Exact value

Exact value: 77995000 USD

1995-11-01 – 1996-10-31: 77995000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.38 million
Exact value

Exact value: 35384000 USD

1995-11-01 – 1996-10-31: 35384000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.61 million
Calculation and evidence

77995000 − 35384000 USD

Exact free cash flow: 42611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 1.06 million
Exact value

Exact value: 1062000 USD

1996-11-01 – 1997-10-31: 1062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.57 million
Exact value

Exact value: 39574000 USD

1996-11-01 – 1997-10-31: 39574000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.9 million
Exact value

Exact value: 39902000 USD

1996-11-01 – 1997-10-31: 39902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 328,000
Calculation and evidence

39574000 − 39902000 USD

Exact free cash flow: -328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 11.64 million
Exact value

Exact value: 11640000 USD

1997-11-01 – 1998-10-31: 11640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.93 million
Exact value

Exact value: 69934000 USD

1997-11-01 – 1998-10-31: 69934000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.57 million
Exact value

Exact value: 15565000 USD

1997-11-01 – 1998-10-31: 15565000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.37 million
Calculation and evidence

69934000 − 15565000 USD

Exact free cash flow: 54369000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 8.69 million
Exact value

Exact value: 8692000 USD

1998-11-01 – 1999-10-31: 8692000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.88 million
Exact value

Exact value: 15882000 USD

1998-11-01 – 1999-10-31: 15882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.4 million
Exact value

Exact value: 11403000 USD

1998-11-01 – 1999-10-31: 11403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.48 million
Calculation and evidence

15882000 − 11403000 USD

Exact free cash flow: 4479000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
−USD 4.48 million
Exact value

Exact value: -4483000 USD

1999-11-01 – 2000-10-31: -4483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.83 million
Exact value

Exact value: 24825000 USD

1999-11-01 – 2000-10-31: 24825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.6 million
Exact value

Exact value: 15602000 USD

1999-11-01 – 2000-10-31: 15602000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.22 million
Calculation and evidence

24825000 − 15602000 USD

Exact free cash flow: 9223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
−USD 128.84 million
Exact value

Exact value: -128839000 USD

2000-11-01 – 2001-10-31: -128839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.73 million
Exact value

Exact value: -57729000 USD

2000-11-01 – 2001-10-31: -57729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.57 million
Exact value

Exact value: 13567000 USD

2000-11-01 – 2001-10-31: 13567000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.3 million
Calculation and evidence

-57729000 − 13567000 USD

Exact free cash flow: -71296000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-01 – 2002-10-31
−USD 55.21 million
Exact value

Exact value: -55210000 USD

2001-11-01 – 2002-10-31: -55210000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.59 million
Exact value

Exact value: -60587000 USD

2001-11-01 – 2002-10-31: -60587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.03 million
Exact value

Exact value: 11031000 USD

2001-11-01 – 2002-10-31: 11031000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.62 million
Calculation and evidence

-60587000 − 11031000 USD

Exact free cash flow: -71618000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001057959, 1057959, edgar:1057959