Revenue
448 million USD
2005-07-30 · USD
Exact inputs and evidence
- Revenue: 448343000 USD Source
39 filing records in this dataset, filed from 1998-09-14 to 2005-09-08. Explore the available filing history and original sources.
71169000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-09-08.
Financial data available through: 2005-01-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.6 billion
–
Current period
USD 1.99 billion
–
1989382000 − 1601781000 = 387601000 USD
1601781000 USD · 2003-02-01 – 2004-01-31
Inspect prior input Prior source1989382000 USD · 2004-01-30 – 2005-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45.73 million
–
Current period
USD 52.29 million
–
52287000 − 45729000 = 6558000 USD
45729000 USD · 2003-02-01 – 2004-01-31
Inspect prior input Prior source52287000 USD · 2004-01-30 – 2005-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 103.61 million
–
Current period
USD 102.4 million
–
102395000 − 103605000 = -1210000 USD
103605000 USD · 2003-02-01 – 2004-01-31
Inspect prior input Prior source102395000 USD · 2004-01-30 – 2005-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45.91 million
–
Current period
USD 75.12 million
–
75119000 − 45905000 = 29214000 USD
45905000 USD · 2003-02-01 – 2004-01-31
Inspect prior input Prior source75119000 USD · 2004-01-30 – 2005-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-01-31 – 1997-01-30 | 339585053 | 329255730 Derived | 10329323 | 2421758 Derived | 7907565 | 28447041 Derived | Source
|
| 1998 1997-01-31 – 1998-01-30 | 453971156 | 433496453 Derived | 20474703 | -1589482 Derived | 22064185 | 13808650 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 574447252 | 542018940 Derived | 32428312 | 12143033 Derived | 20285279 | 11203388 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 730394358 | 693983800 Derived | 36410558 | 13580170 Derived | 22830388 | 5725913 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 807276000 | 787260000 Derived | 20016000 | 5145000 Derived | 14871000 | -44024000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 1065227000 | 1038451000 Derived | 26776000 | 9064000 Derived | 17712000 | 7698000 Derived | Source
|
| 2003 2002-02-02 – 2003-02-01 | 1316779000 | 1258683000 Derived | 58096000 | 25469000 Derived | 32627000 | -8664000 Derived | Source
|
| 2004 2003-02-01 – 2004-01-31 | 1601781000 | 1530900000 Derived | 70881000 | 25152000 Derived | 45729000 | 57700000 Derived | Source
|
| 2005 2004-01-30 – 2005-01-29 | 1989382000 | 1910052000 Derived | 79330000 | 27043000 Derived | 52287000 | 27276000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 339585053 |
|
| 1998 | Revenue | 453971156 |
|
| 1999 | Revenue | 574447252 |
|
| 2000 | Revenue | 730394358 |
|
| 2001 | Revenue | 807276000 |
|
| 2002 | Revenue | 1065227000 |
|
| 2003 | Revenue | 1316779000 |
|
| 2004 | Revenue | 1601781000 |
|
| 2005 | Revenue | 1989382000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 33.7% |
|
| 1999 | Year over year | 26.5% |
|
| 2000 | Year over year | 27.1% |
|
| 2001 | Year over year | 10.5% |
|
| 2002 | Year over year | 32% |
|
| 2003 | Year over year | 23.6% |
|
| 2004 | Year over year | 21.6% |
|
| 2005 | Year over year | 24.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 3% |
|
| 1998 | Operating margin | 4.5% |
|
| 1999 | Operating margin | 5.6% |
|
| 2000 | Operating margin | 5% |
|
| 2001 | Operating margin | 2.5% |
|
| 2002 | Operating margin | 2.5% |
|
| 2003 | Operating margin | 4.4% |
|
| 2004 | Operating margin | 4.4% |
|
| 2005 | Operating margin | 4% |
|
| 1997 | Net margin | 2.3% |
|
| 1998 | Net margin | 4.9% |
|
| 1999 | Net margin | 3.5% |
|
| 2000 | Net margin | 3.1% |
|
| 2001 | Net margin | 1.8% |
|
| 2002 | Net margin | 1.7% |
|
| 2003 | Net margin | 2.5% |
|
| 2004 | Net margin | 2.9% |
|
| 2005 | Net margin | 2.6% |
|
| 1997 | Free cash flow margin | 8.4% |
|
| 1998 | Free cash flow margin | 3% |
|
| 1999 | Free cash flow margin | 2% |
|
| 2000 | Free cash flow margin | 0.8% |
|
| 2001 | Free cash flow margin | -5.5% |
|
| 2002 | Free cash flow margin | 0.7% |
|
| 2003 | Free cash flow margin | -0.7% |
|
| 2004 | Free cash flow margin | 3.6% |
|
| 2005 | Free cash flow margin | 1.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 37057306 |
|
| 1998 | Operating cash flow | 32279082 |
|
| 1999 | Operating cash flow | 30776559 |
|
| 2000 | Operating cash flow | 37482716 |
|
| 2001 | Operating cash flow | 793000 |
|
| 2002 | Operating cash flow | 31423000 |
|
| 2003 | Operating cash flow | 29838000 |
|
| 2004 | Operating cash flow | 103605000 |
|
| 2005 | Operating cash flow | 102395000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 28447041 |
|
| 1998 | Free cash flow | 13808650 |
|
| 1999 | Free cash flow | 11203388 |
|
| 2000 | Free cash flow | 5725913 |
|
| 2001 | Free cash flow | -44024000 |
|
| 2002 | Free cash flow | 7698000 |
|
| 2003 | Free cash flow | -8664000 |
|
| 2004 | Free cash flow | 57700000 |
|
| 2005 | Free cash flow | 27276000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-01-30 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 71.6% |
|
| 2000 | Liabilities / assets | 57.7% |
|
| 2001 | Liabilities / assets | 50.9% |
|
| 2002 | Liabilities / assets | 44.3% |
|
| 2003 | Liabilities / assets | 47.4% |
|
| 2004 | Liabilities / assets | 52.8% |
|
| 2005 | Liabilities / assets | 51.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-01-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.97× |
|
| 2000 | Current assets / current liabilities | 1.27× |
|
| 2001 | Current assets / current liabilities | 1.23× |
|
| 2002 | Current assets / current liabilities | 1.66× |
|
| 2003 | Current assets / current liabilities | 1.61× |
|
| 2004 | Current assets / current liabilities | 1.52× |
|
| 2005 | Current assets / current liabilities | 1.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-01-31 – 1997-01-30 | USD 7.91 million Exact valueExact value: 7907565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.06 million Exact valueExact value: 37057306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.61 million Exact valueExact value: 8610265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.45 million Calculation and evidence37057306 − 8610265 USD Exact free cash flow: 28447041 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-31 – 1998-01-30 | USD 22.06 million Exact valueExact value: 22064185 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.28 million Exact valueExact value: 32279082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.47 million Exact valueExact value: 18470432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.81 million Calculation and evidence32279082 − 18470432 USD Exact free cash flow: 13808650 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 20.29 million Exact valueExact value: 20285279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.78 million Exact valueExact value: 30776559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.57 million Exact valueExact value: 19573171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.2 million Calculation and evidence30776559 − 19573171 USD Exact free cash flow: 11203388 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 22.83 million Exact valueExact value: 22830388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.48 million Exact valueExact value: 37482716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.76 million Exact valueExact value: 31756803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Calculation and evidence37482716 − 31756803 USD Exact free cash flow: 5725913 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | USD 14.87 million Exact valueExact value: 14871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 793,000 Exact valueExact value: 793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.82 million Exact valueExact value: 44817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.02 million Calculation and evidence793000 − 44817000 USD Exact free cash flow: -44024000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | USD 17.71 million Exact valueExact value: 17712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.42 million Exact valueExact value: 31423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.73 million Exact valueExact value: 23725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.7 million Calculation and evidence31423000 − 23725000 USD Exact free cash flow: 7698000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-02 – 2003-02-01 | USD 32.63 million Exact valueExact value: 32627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.84 million Exact valueExact value: 29838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.5 million Exact valueExact value: 38502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.66 million Calculation and evidence29838000 − 38502000 USD Exact free cash flow: -8664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | USD 45.73 million Exact valueExact value: 45729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.61 million Exact valueExact value: 103605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.91 million Exact valueExact value: 45905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.7 million Calculation and evidence103605000 − 45905000 USD Exact free cash flow: 57700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-30 – 2005-01-29 | USD 52.29 million Exact valueExact value: 52287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.4 million Exact valueExact value: 102395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.12 million Exact valueExact value: 75119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.28 million Calculation and evidence102395000 − 75119000 USD Exact free cash flow: 27276000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001057746, 1057746, edgar:1057746