STARMEDIA NETWORK INC

EDGAR

22 filing records in this dataset, filed from 1999-08-16 to 2003-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.59 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-515.17%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -8186000 USD Source
  • Revenue: 1589000 USD Source

Operating cash flow

-5.95 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -29278000 USD Source
  • Operating Cash Flow: -23329000 USD Source
Cash and cash equivalents
10.3 million USD Source
Exact value

10329000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.61 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 23374000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 19760000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 2451000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 1955000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 1589000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-55.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -165569000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -144089000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -15889000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -10781000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -7270000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-38.6 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -88366000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -79011000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -15913000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -23329000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -15913000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -29278000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -23329000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-27.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -55.3%

    Prior period

    USD 52.32 million

    –

    Current period

    USD 23.37 million

    –

    Exact inputs and evidence

    23374000 − 52320000 = -28946000 USD

    52320000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    23374000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 45.27 million

    Prior period

    −USD 210.84 million

    –

    Current period

    −USD 165.57 million

    –

    Exact inputs and evidence

    -165569000 − -210839000 = 45270000 USD

    -210839000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -165569000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 29.75 million

    Prior period

    −USD 118.11 million

    –

    Current period

    −USD 88.37 million

    –

    Exact inputs and evidence

    -88366000 − -118113000 = 29747000 USD

    -118113000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -88366000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 23.37 million 100% of revenue
  • Operating costs Derived USD 199.5 million 854% of revenue
  • Operating income −USD 176.13 million −754% of revenue
  • Tax, interest and other Derived −USD 10.56 million −45% of revenue
  • Net income −USD 165.57 million −708% of revenue

Cash

  • Operating cash flow −USD 88.37 million −378% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 854% of revenue.
  • 1998 Operating loss: operating costs were 910% of revenue.
  • 1999 Operating loss: operating costs were 580% of revenue.
  • 2000 Operating loss: operating costs were 479% of revenue.
  • 2001 Operating loss: operating costs were 854% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31472000 4031000 Derived -3559000 -34000 Derived -3525000 Unavailable
Source
1998 1998-01-01 – 1998-12-315758000 52398000 Derived -46640000 -667000 Derived -45973000 Unavailable
Source
1999 1999-01-01 – 1999-12-3120089000 116422000 Derived -96333000 -5660000 Derived -90673000 Unavailable
Source
2000 2000-01-01 – 2000-12-3152320000 250676000 Derived -198356000 12483000 Derived -210839000 Unavailable
Source
2001 2001-01-01 – 2001-12-3123374000 199500000 Derived -176126000 -10557000 Derived -165569000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.5M42.4M28.3M14.1M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue472000
1998Revenue5758000
1999Revenue20089000
2000Revenue52320000
2001Revenue23374000

Revenue growth

Change in revenue from the same financial period one year earlier.

-55.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,214%873%532%191%-149%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year1,119.9%
1999Year over year248.9%
2000Year over year160.4%
2001Year over year-55.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -753.5% 2001
Net margin -708.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%-170%-405%-640%-875%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-754%
1998Operating margin-810%
1999Operating margin-479.5%
2000Operating margin-379.1%
2001Operating margin-753.5%
1997Net margin-746.8%
1998Net margin-798.4%
1999Net margin-451.4%
2000Net margin-403%
2001Net margin-708.3%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -88.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M-24.8M-59.1M-93.3M-127.6M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-3272000
1998Operating cash flow-30671000
1999Operating cash flow-80013000
2000Operating cash flow-118113000
2001Operating cash flow-88366000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.97× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.51×8.64×5.76×2.88×0.00×1997-12-311998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities7.04×
1999Current assets / current liabilities10.66×
2000Current assets / current liabilities3.02×
2001Current assets / current liabilities1.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 3.53 million
Exact value

Exact value: -3525000 USD

1997-01-01 – 1997-12-31: -3525000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Exact value

Exact value: -3272000 USD

1997-01-01 – 1997-12-31: -3272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 45.97 million
Exact value

Exact value: -45973000 USD

1998-01-01 – 1998-12-31: -45973000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.67 million
Exact value

Exact value: -30671000 USD

1998-01-01 – 1998-12-31: -30671000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 90.67 million
Exact value

Exact value: -90673000 USD

1999-01-01 – 1999-12-31: -90673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.01 million
Exact value

Exact value: -80013000 USD

1999-01-01 – 1999-12-31: -80013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 210.84 million
Exact value

Exact value: -210839000 USD

2000-01-01 – 2000-12-31: -210839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.11 million
Exact value

Exact value: -118113000 USD

2000-01-01 – 2000-12-31: -118113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 165.57 million
Exact value

Exact value: -165569000 USD

2001-01-01 – 2001-12-31: -165569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.37 million
Exact value

Exact value: -88366000 USD

2001-01-01 – 2001-12-31: -88366000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001057334, 1057334, edgar:1057334