INTERPLAY ENTERTAINMENT CORP

EDGAR

77 filing records in this dataset, filed from 1998-08-14 to 2011-06-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

205 thousand USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

-174.63%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: -358000 USD Source
  • Revenue: 205000 USD Source

Operating cash flow

50 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50000 USD Source
Cash and cash equivalents
4 thousand USD Source
Exact value

4000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.69 billion USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 315000000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 326000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 1380000000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 916000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 205000 USD · 2011-01-01 – 2011-03-31 Source

Net income

-1.03 billion USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -575000000 USD · 2010-01-01 – 2010-06-30 Source
  • Net income: -275000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -795000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -575000000 USD · 2010-01-01 – 2010-06-30 Source
  • Net income: -1034000000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -795000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -347000 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-06-17.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.5%

    Prior period

    USD 1.36 billion

    –

    Current period

    USD 1.38 billion

    –

    Exact inputs and evidence

    1380000000 − 1360000000 = 20000000 USD

    1360000000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1380000000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 480 million

    Prior period

    −USD 1.51 billion

    –

    Current period

    −USD 1.03 billion

    –

    Exact inputs and evidence

    -1034000000 − -1514000000 = 480000000 USD

    -1514000000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1034000000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 564 million

    Prior period

    −USD 105 million

    –

    Current period

    −USD 669 million

    –

    Exact inputs and evidence

    -669000000 − -105000000 = -564000000 USD

    -105000000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -669000000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +87.5%

    Prior period

    USD 8 million

    –

    Current period

    USD 15 million

    –

    Exact inputs and evidence

    15000000 − 8000000 = 7000000 USD

    8000000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    15000000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.38 billion 100% of revenue
  • Cost of revenue USD 196 million 14% of revenue
  • Operating expenses USD 2.13 billion 154% of revenue
  • Operating income −USD 941 million −68% of revenue
  • Tax, interest and other Derived USD 93 million 6.7% of revenue
  • Net income −USD 1.03 billion −75% of revenue

Cash

  • Operating cash flow −USD 669 million −48% of revenue
  • Capital expenditure USD 15 million 1.1% of revenue
  • Free cash flow Derived −USD 684 million −50% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 173% of revenue.
  • 2002 Operating loss: operating costs were 128% of revenue.
  • 2003 96%
  • 2004 Operating loss: operating costs were 119% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Operating loss: operating costs were 231% of revenue.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Operating loss: operating costs were 133% of revenue.
  • 2009 Operating loss: operating costs were 204% of revenue.
  • 2010 Operating loss: operating costs were 168% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3156448000 97738000 Derived -41290000 5026000 Derived -46316000 6306000 Derived
Source
2002 2002-01-01 – 2002-12-3143999000 56359000 Derived -12360000 -27507000 Derived 15147000 -28415000 Derived
Source
2003 2003-01-01 – 2003-12-3136301000 34907000 Derived 1394000 82000 Derived 1312000 2285000 Derived
Source
2004 2004-01-01 – 2004-12-3113197000 15679000 Derived -2482000 2248000 Derived -4730000 -617000 Derived
Source
2005 2005-01-01 – 2005-12-317158000 3675000 Derived 3483000 -2445000 Derived 5928000 93000 Derived
Source
2006 2006-01-01 – 2006-12-31967000 2236000 Derived -1269000 -4348000 Derived 3079000 -72000 Derived
Source
2007 2007-01-01 – 2007-12-316001000000 5996545000 Derived 4455000 -1401000 Derived 5856000 1435000000 Derived
Source
2008 2008-01-01 – 2008-12-311378000000 1832000000 Derived -454000000 39000000 Derived -493000000 -1217000000 Derived
Source
2009 2009-01-01 – 2009-12-311360000000 2777000000 Derived -1417000000 97000000 Derived -1514000000 -113000000 Derived
Source
2010 2010-01-01 – 2010-12-311380000000 2321000000 Derived -941000000 93000000 Derived -1034000000 -684000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5B4.9B3.2B1.6B0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue56448000
2002Revenue43999000
2003Revenue36301000
2004Revenue13197000
2005Revenue7158000
2006Revenue967000
2007Revenue6001000000
2008Revenue1378000000
2009Revenue1360000000
2010Revenue1380000000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.670,124%490,160%310,196%130,232%-49,732%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-44.3%
2002Year over year-22.1%
2003Year over year-17.5%
2004Year over year-63.6%
2005Year over year-45.8%
2006Year over year-86.5%
2007Year over year620,479.1%
2008Year over year-77%
2009Year over year-1.3%
2010Year over year1.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -68.2% 2010
Net margin -74.9% 2010
Free cash flow margin -49.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.354%224%94%-37%-167%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-73.1%
2002Operating margin-28.1%
2003Operating margin3.8%
2004Operating margin-18.8%
2005Operating margin48.7%
2006Operating margin-131.2%
2007Operating margin0.1%
2008Operating margin-32.9%
2009Operating margin-104.2%
2010Operating margin-68.2%
2001Net margin-82.1%
2002Net margin34.4%
2003Net margin3.6%
2004Net margin-35.8%
2005Net margin82.8%
2006Net margin318.4%
2007Net margin0.1%
2008Net margin-35.8%
2009Net margin-111.3%
2010Net margin-74.9%
2001Free cash flow margin11.2%
2002Free cash flow margin-64.6%
2003Free cash flow margin6.3%
2004Free cash flow margin-4.7%
2005Free cash flow margin1.3%
2006Free cash flow margin-7.4%
2007Free cash flow margin23.9%
2008Free cash flow margin-88.3%
2009Free cash flow margin-8.3%
2010Free cash flow margin-49.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -669M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B895.3M139.0M-617.3M-1.4B200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow8063000
2002Operating cash flow-28208000
2003Operating cash flow2622000
2004Operating cash flow-617000
2005Operating cash flow93000
2006Operating cash flow-72000
2007Operating cash flow1443000000
2008Operating cash flow-1165000000
2009Operating cash flow-105000000
2010Operating cash flow-669000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -684M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B878.1M109.0M-660.1M-1.4B200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow6306000
2002Free cash flow-28415000
2003Free cash flow2285000
2004Free cash flow-617000
2005Free cash flow93000
2006Free cash flow-72000
2007Free cash flow1435000000
2008Free cash flow-1217000000
2009Free cash flow-113000000
2010Free cash flow-684000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.46×0.34×0.23×0.11×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.42×
2002Current assets / current liabilities0.4×
2003Current assets / current liabilities0.19×
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities0.05×
2006Current assets / current liabilities0.04×
2007Current assets / current liabilities0.34×
2008Current assets / current liabilities0.05×
2009Current assets / current liabilities0.05×
2010Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 46.32 million
Exact value

Exact value: -46316000 USD

2001-01-01 – 2001-12-31: -46316000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.06 million
Exact value

Exact value: 8063000 USD

2001-01-01 – 2001-12-31: 8063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1757000 USD

2001-01-01 – 2001-12-31: 1757000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.31 million
Calculation and evidence

8063000 − 1757000 USD

Exact free cash flow: 6306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 15.15 million
Exact value

Exact value: 15147000 USD

2002-01-01 – 2002-12-31: 15147000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.21 million
Exact value

Exact value: -28208000 USD

2002-01-01 – 2002-12-31: -28208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,000
Exact value

Exact value: 207000 USD

2002-01-01 – 2002-12-31: 207000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.42 million
Calculation and evidence

-28208000 − 207000 USD

Exact free cash flow: -28415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 1.31 million
Exact value

Exact value: 1312000 USD

2003-01-01 – 2003-12-31: 1312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Exact value

Exact value: 2622000 USD

2003-01-01 – 2003-12-31: 2622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 337,000
Exact value

Exact value: 337000 USD

2003-01-01 – 2003-12-31: 337000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Calculation and evidence

2622000 − 337000 USD

Exact free cash flow: 2285000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 4.73 million
Exact value

Exact value: -4730000 USD

2004-01-01 – 2004-12-31: -4730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 617,000
Exact value

Exact value: -617000 USD

2004-01-01 – 2004-12-31: -617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 617,000
Calculation and evidence

-617000 − 0 USD

Exact free cash flow: -617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 5.93 million
Exact value

Exact value: 5928000 USD

2005-01-01 – 2005-12-31: 5928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,000
Exact value

Exact value: 93000 USD

2005-01-01 – 2005-12-31: 93000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,000
Calculation and evidence

93000 − 0 USD

Exact free cash flow: 93000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 3.08 million
Exact value

Exact value: 3079000 USD

2006-01-01 – 2006-12-31: 3079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,000
Exact value

Exact value: -72000 USD

2006-01-01 – 2006-12-31: -72000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,000
Calculation and evidence

-72000 − 0 USD

Exact free cash flow: -72000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 5.86 million
Exact value

Exact value: 5856000 USD

2007-01-01 – 2007-12-31: 5856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 billion
Exact value

Exact value: 1443000000 USD

2007-01-01 – 2007-12-31: 1443000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8 million
Exact value

Exact value: 8000000 USD

2007-01-01 – 2007-12-31: 8000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 billion
Calculation and evidence

1443000000 − 8000000 USD

Exact free cash flow: 1435000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 493 million
Exact value

Exact value: -493000000 USD

2008-01-01 – 2008-12-31: -493000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 billion
Exact value

Exact value: -1165000000 USD

2008-01-01 – 2008-12-31: -1165000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52 million
Exact value

Exact value: 52000000 USD

2008-01-01 – 2008-12-31: 52000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 billion
Calculation and evidence

-1165000000 − 52000000 USD

Exact free cash flow: -1217000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.51 billion
Exact value

Exact value: -1514000000 USD

2009-01-01 – 2009-12-31: -1514000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105 million
Exact value

Exact value: -105000000 USD

2009-01-01 – 2009-12-31: -105000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8 million
Exact value

Exact value: 8000000 USD

2009-01-01 – 2009-12-31: 8000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113 million
Calculation and evidence

-105000000 − 8000000 USD

Exact free cash flow: -113000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.03 billion
Exact value

Exact value: -1034000000 USD

2010-01-01 – 2010-12-31: -1034000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 669 million
Exact value

Exact value: -669000000 USD

2010-01-01 – 2010-12-31: -669000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15 million
Exact value

Exact value: 15000000 USD

2010-01-01 – 2010-12-31: 15000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 684 million
Calculation and evidence

-669000000 − 15000000 USD

Exact free cash flow: -684000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001057232, 1057232, edgar:1057232