Revenue
205 thousand USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 205000 USD Source
77 filing records in this dataset, filed from 1998-08-14 to 2011-06-17. Explore the available filing history and original sources.
4000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.69 billion USD
2010-04-01 – 2011-03-31
-1.03 billion USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-06-17.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.36 billion
–
Current period
USD 1.38 billion
–
1380000000 − 1360000000 = 20000000 USD
1360000000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1380000000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.51 billion
–
Current period
−USD 1.03 billion
–
-1034000000 − -1514000000 = 480000000 USD
-1514000000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1034000000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 105 million
–
Current period
−USD 669 million
–
-669000000 − -105000000 = -564000000 USD
-105000000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-669000000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8 million
–
Current period
USD 15 million
–
15000000 − 8000000 = 7000000 USD
8000000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source15000000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 56448000 | 97738000 Derived | -41290000 | 5026000 Derived | -46316000 | 6306000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 43999000 | 56359000 Derived | -12360000 | -27507000 Derived | 15147000 | -28415000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 36301000 | 34907000 Derived | 1394000 | 82000 Derived | 1312000 | 2285000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 13197000 | 15679000 Derived | -2482000 | 2248000 Derived | -4730000 | -617000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 7158000 | 3675000 Derived | 3483000 | -2445000 Derived | 5928000 | 93000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 967000 | 2236000 Derived | -1269000 | -4348000 Derived | 3079000 | -72000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 6001000000 | 5996545000 Derived | 4455000 | -1401000 Derived | 5856000 | 1435000000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1378000000 | 1832000000 Derived | -454000000 | 39000000 Derived | -493000000 | -1217000000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1360000000 | 2777000000 Derived | -1417000000 | 97000000 Derived | -1514000000 | -113000000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1380000000 | 2321000000 Derived | -941000000 | 93000000 Derived | -1034000000 | -684000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 56448000 |
|
| 2002 | Revenue | 43999000 |
|
| 2003 | Revenue | 36301000 |
|
| 2004 | Revenue | 13197000 |
|
| 2005 | Revenue | 7158000 |
|
| 2006 | Revenue | 967000 |
|
| 2007 | Revenue | 6001000000 |
|
| 2008 | Revenue | 1378000000 |
|
| 2009 | Revenue | 1360000000 |
|
| 2010 | Revenue | 1380000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -44.3% |
|
| 2002 | Year over year | -22.1% |
|
| 2003 | Year over year | -17.5% |
|
| 2004 | Year over year | -63.6% |
|
| 2005 | Year over year | -45.8% |
|
| 2006 | Year over year | -86.5% |
|
| 2007 | Year over year | 620,479.1% |
|
| 2008 | Year over year | -77% |
|
| 2009 | Year over year | -1.3% |
|
| 2010 | Year over year | 1.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -73.1% |
|
| 2002 | Operating margin | -28.1% |
|
| 2003 | Operating margin | 3.8% |
|
| 2004 | Operating margin | -18.8% |
|
| 2005 | Operating margin | 48.7% |
|
| 2006 | Operating margin | -131.2% |
|
| 2007 | Operating margin | 0.1% |
|
| 2008 | Operating margin | -32.9% |
|
| 2009 | Operating margin | -104.2% |
|
| 2010 | Operating margin | -68.2% |
|
| 2001 | Net margin | -82.1% |
|
| 2002 | Net margin | 34.4% |
|
| 2003 | Net margin | 3.6% |
|
| 2004 | Net margin | -35.8% |
|
| 2005 | Net margin | 82.8% |
|
| 2006 | Net margin | 318.4% |
|
| 2007 | Net margin | 0.1% |
|
| 2008 | Net margin | -35.8% |
|
| 2009 | Net margin | -111.3% |
|
| 2010 | Net margin | -74.9% |
|
| 2001 | Free cash flow margin | 11.2% |
|
| 2002 | Free cash flow margin | -64.6% |
|
| 2003 | Free cash flow margin | 6.3% |
|
| 2004 | Free cash flow margin | -4.7% |
|
| 2005 | Free cash flow margin | 1.3% |
|
| 2006 | Free cash flow margin | -7.4% |
|
| 2007 | Free cash flow margin | 23.9% |
|
| 2008 | Free cash flow margin | -88.3% |
|
| 2009 | Free cash flow margin | -8.3% |
|
| 2010 | Free cash flow margin | -49.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 8063000 |
|
| 2002 | Operating cash flow | -28208000 |
|
| 2003 | Operating cash flow | 2622000 |
|
| 2004 | Operating cash flow | -617000 |
|
| 2005 | Operating cash flow | 93000 |
|
| 2006 | Operating cash flow | -72000 |
|
| 2007 | Operating cash flow | 1443000000 |
|
| 2008 | Operating cash flow | -1165000000 |
|
| 2009 | Operating cash flow | -105000000 |
|
| 2010 | Operating cash flow | -669000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 6306000 |
|
| 2002 | Free cash flow | -28415000 |
|
| 2003 | Free cash flow | 2285000 |
|
| 2004 | Free cash flow | -617000 |
|
| 2005 | Free cash flow | 93000 |
|
| 2006 | Free cash flow | -72000 |
|
| 2007 | Free cash flow | 1435000000 |
|
| 2008 | Free cash flow | -1217000000 |
|
| 2009 | Free cash flow | -113000000 |
|
| 2010 | Free cash flow | -684000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.42× |
|
| 2002 | Current assets / current liabilities | 0.4× |
|
| 2003 | Current assets / current liabilities | 0.19× |
|
| 2004 | Current assets / current liabilities | 0.02× |
|
| 2005 | Current assets / current liabilities | 0.05× |
|
| 2006 | Current assets / current liabilities | 0.04× |
|
| 2007 | Current assets / current liabilities | 0.34× |
|
| 2008 | Current assets / current liabilities | 0.05× |
|
| 2009 | Current assets / current liabilities | 0.05× |
|
| 2010 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 46.32 million Exact valueExact value: -46316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.06 million Exact valueExact value: 8063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.31 million Calculation and evidence8063000 − 1757000 USD Exact free cash flow: 6306000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 15.15 million Exact valueExact value: 15147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.21 million Exact valueExact value: -28208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,000 Exact valueExact value: 207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.42 million Calculation and evidence-28208000 − 207000 USD Exact free cash flow: -28415000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.31 million Exact valueExact value: 1312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,000 Exact valueExact value: 337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Calculation and evidence2622000 − 337000 USD Exact free cash flow: 2285000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 4.73 million Exact valueExact value: -4730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 617,000 Exact valueExact value: -617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 617,000 Calculation and evidence-617000 − 0 USD Exact free cash flow: -617000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 5.93 million Exact valueExact value: 5928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,000 Exact valueExact value: 93000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,000 Calculation and evidence93000 − 0 USD Exact free cash flow: 93000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 3.08 million Exact valueExact value: 3079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72,000 Exact valueExact value: -72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72,000 Calculation and evidence-72000 − 0 USD Exact free cash flow: -72000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 5.86 million Exact valueExact value: 5856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 billion Exact valueExact value: 1443000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8 million Exact valueExact value: 8000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 billion Calculation and evidence1443000000 − 8000000 USD Exact free cash flow: 1435000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 493 million Exact valueExact value: -493000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 billion Exact valueExact value: -1165000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52 million Exact valueExact value: 52000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 billion Calculation and evidence-1165000000 − 52000000 USD Exact free cash flow: -1217000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.51 billion Exact valueExact value: -1514000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105 million Exact valueExact value: -105000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8 million Exact valueExact value: 8000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113 million Calculation and evidence-105000000 − 8000000 USD Exact free cash flow: -113000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 1.03 billion Exact valueExact value: -1034000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 669 million Exact valueExact value: -669000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15 million Exact valueExact value: 15000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 684 million Calculation and evidence-669000000 − 15000000 USD Exact free cash flow: -684000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
77 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001057232, 1057232, edgar:1057232