CALIBER LEARNING NETWORK INC

EDGAR

16 filing records in this dataset, filed from 1998-05-29 to 2001-05-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.46 million USD

2001-03-31 · USD

Exact inputs and evidence

Net margin

-261.61%

2001-03-31 · %

Exact inputs and evidence

Operating cash flow

-4.39 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4391950 USD Source

Free cash flow

-4.72 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4391950 USD Source
  • Capital Expenditure: 328561 USD Source
Cash and cash equivalents
2.37 million USD Source
Exact value

2367044 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

19.3 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 6079893 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 5982449 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 20904571 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 17132722 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 3462286 USD · 2001-01-01 – 2001-03-31 Source

Net income

-35.8 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -6845780 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -8379046 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -34001975 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -22523116 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -9057556 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

-21.8 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -10385372 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -5921740 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -15440442 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -10385372 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -23342992 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -15440442 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4391950 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-22.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.7%

    Prior period

    USD 26.03 million

    –

    Current period

    USD 20.9 million

    –

    Exact inputs and evidence

    20904571 − 26032749 = -5128178 USD

    26032749 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    20904571 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.76 million

    Prior period

    −USD 22.24 million

    –

    Current period

    −USD 34 million

    –

    Exact inputs and evidence

    -34001975 − -22242021 = -11759954 USD

    -22242021 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -34001975 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.38 million

    Prior period

    −USD 14.96 million

    –

    Current period

    −USD 23.34 million

    –

    Exact inputs and evidence

    -23342992 − -14961687 = -8381305 USD

    -14961687 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -23342992 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.7%

    Prior period

    USD 2.8 million

    –

    Current period

    USD 2.76 million

    –

    Exact inputs and evidence

    2756359 − 2804930 = -48571 USD

    2804930 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2756359 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 20.9 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 34 million −163% of revenue

Cash

  • Operating cash flow −USD 23.34 million −112% of revenue
  • Capital expenditure USD 2.76 million 13% of revenue
  • Free cash flow Derived −USD 26.1 million −125% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-311199293 UnavailableUnavailableUnavailable-13571135 -13542829 Derived
Source
1998 1998-01-01 – 1998-12-3115415078 UnavailableUnavailableUnavailable-28824514 -35180872 Derived
Source
1999 1999-01-01 – 1999-12-3126032749 UnavailableUnavailableUnavailable-22242021 -17766617 Derived
Source
2000 2000-01-01 – 2000-12-3120904571 UnavailableUnavailableUnavailable-34001975 -26099351 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.1M21.1M14.1M7.0M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue1199293
1998Revenue15415078
1999Revenue26032749
2000Revenue20904571

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,282%932%583%233%-116%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year1,185.3%
1999Year over year68.9%
2000Year over year-19.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -162.7% 2000
Free cash flow margin -124.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%-238%-566%-894%-1,222%1997-12-311998-12-311999-12-312000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1997Net margin-1,131.6%
1998Net margin-187%
1999Net margin-85.4%
2000Net margin-162.7%
1997Free cash flow margin-1,129.2%
1998Free cash flow margin-228.2%
1999Free cash flow margin-68.2%
2000Free cash flow margin-124.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -23.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-5.9M-14.2M-22.4M-30.6M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-9327756
1998Operating cash flow-28313999
1999Operating cash flow-14961687
2000Operating cash flow-23342992

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -26.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.4M-17.6M-27.8M-38.0M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-13542829
1998Free cash flow-35180872
1999Free cash flow-17766617
2000Free cash flow-26099351

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.07×3.06×2.04×1.02×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.82×
1998Current assets / current liabilities3.77×
1999Current assets / current liabilities2.53×
2000Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 13.57 million
Exact value

Exact value: -13571135 USD

1997-01-01 – 1997-12-31: -13571135 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.33 million
Exact value

Exact value: -9327756 USD

1997-01-01 – 1997-12-31: -9327756 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4215073 USD

1997-01-01 – 1997-12-31: 4215073 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.54 million
Calculation and evidence

-9327756 − 4215073 USD

Exact free cash flow: -13542829 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 28.82 million
Exact value

Exact value: -28824514 USD

1998-01-01 – 1998-12-31: -28824514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.31 million
Exact value

Exact value: -28313999 USD

1998-01-01 – 1998-12-31: -28313999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.87 million
Exact value

Exact value: 6866873 USD

1998-01-01 – 1998-12-31: 6866873 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.18 million
Calculation and evidence

-28313999 − 6866873 USD

Exact free cash flow: -35180872 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 22.24 million
Exact value

Exact value: -22242021 USD

1999-01-01 – 1999-12-31: -22242021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.96 million
Exact value

Exact value: -14961687 USD

1999-01-01 – 1999-12-31: -14961687 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.8 million
Exact value

Exact value: 2804930 USD

1999-01-01 – 1999-12-31: 2804930 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.77 million
Calculation and evidence

-14961687 − 2804930 USD

Exact free cash flow: -17766617 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 34 million
Exact value

Exact value: -34001975 USD

2000-01-01 – 2000-12-31: -34001975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.34 million
Exact value

Exact value: -23342992 USD

2000-01-01 – 2000-12-31: -23342992 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2756359 USD

2000-01-01 – 2000-12-31: 2756359 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.1 million
Calculation and evidence

-23342992 − 2756359 USD

Exact free cash flow: -26099351 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001057187, 1057187, edgar:1057187