Revenue
38 million USD
2008-12-31 · USD
Exact inputs and evidence
- Revenue: 38001000 USD Source
49 filing records in this dataset, filed from 2000-05-15 to 2009-02-06. Explore the available filing history and original sources.
38 million USD
2008-12-31 · USD
-43.75%
2008-12-31 · %
-11.5 million USD
2008-12-31 · USD
-12.6 million USD
2008-12-31 · USD
13897000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
185 million USD
2008-01-01 – 2008-12-31
-21.9 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-02-06.
Financial data available through: 2008-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 212.76 million
–
Current period
USD 208.09 million
–
208094000 − 212755000 = -4661000 USD
212755000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source208094000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.61 million
–
Current period
USD 4.72 million
–
4720000 − -30605000 = 35325000 USD
-30605000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source4720000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 510000 | 9760000 Derived | -9250000 | -29000 Derived | -9221000 | -6299000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 40743000 | 85099000 Derived | -44356000 | -5671000 Derived | -38685000 | -23055000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 131244000 | 263297000 Derived | -132053000 | -12521000 Derived | -119532000 | -29460000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 33686000 | 115816000 Derived | -82130000 | -4353000 Derived | -77777000 | -35914000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 21416000 | 89361000 Derived | -67945000 | 34967000 Derived | -102912000 | -33940000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 106932000 | 228244000 Derived | -121312000 | 2755000 Derived | -124067000 | -179567000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 160695000 | 266088000 Derived | -105393000 | 2978000 Derived | -108371000 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 162944000 | 210139000 Derived | -47195000 | 7497000 Derived | -54692000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 212755000 | 245223000 Derived | -32468000 | -1863000 Derived | -30605000 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 208094000 | 206395000 Derived | 1699000 | -3021000 Derived | 4720000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 510000 |
|
| 2000 | Revenue | 40743000 |
|
| 2001 | Revenue | 131244000 |
|
| 2002 | Revenue | 33686000 |
|
| 2003 | Revenue | 21416000 |
|
| 2004 | Revenue | 106932000 |
|
| 2005 | Revenue | 160695000 |
|
| 2006 | Revenue | 162944000 |
|
| 2007 | Revenue | 212755000 |
|
| 2008 | Revenue | 208094000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 7,888.8% |
|
| 2001 | Year over year | 222.1% |
|
| 2002 | Year over year | -74.3% |
|
| 2003 | Year over year | -36.4% |
|
| 2004 | Year over year | 399.3% |
|
| 2005 | Year over year | 50.3% |
|
| 2006 | Year over year | 1.4% |
|
| 2007 | Year over year | 30.6% |
|
| 2008 | Year over year | -2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -1,813.7% |
|
| 2000 | Operating margin | -108.9% |
|
| 2001 | Operating margin | -100.6% |
|
| 2002 | Operating margin | -243.8% |
|
| 2003 | Operating margin | -317.3% |
|
| 2004 | Operating margin | -113.4% |
|
| 2005 | Operating margin | -65.6% |
|
| 2006 | Operating margin | -29% |
|
| 2007 | Operating margin | -15.3% |
|
| 2008 | Operating margin | 0.8% |
|
| 1999 | Net margin | -1,808% |
|
| 2000 | Net margin | -94.9% |
|
| 2001 | Net margin | -91.1% |
|
| 2002 | Net margin | -230.9% |
|
| 2003 | Net margin | -480.5% |
|
| 2004 | Net margin | -116% |
|
| 2005 | Net margin | -67.4% |
|
| 2006 | Net margin | -33.6% |
|
| 2007 | Net margin | -14.4% |
|
| 2008 | Net margin | 2.3% |
|
| 1999 | Free cash flow margin | -1,235.1% |
|
| 2000 | Free cash flow margin | -56.6% |
|
| 2001 | Free cash flow margin | -22.4% |
|
| 2002 | Free cash flow margin | -106.6% |
|
| 2003 | Free cash flow margin | -158.5% |
|
| 2004 | Free cash flow margin | -167.9% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -5436000 |
|
| 2000 | Operating cash flow | -10070000 |
|
| 2001 | Operating cash flow | -6653000 |
|
| 2002 | Operating cash flow | -33653000 |
|
| 2003 | Operating cash flow | -33524000 |
|
| 2004 | Operating cash flow | -177053000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -6299000 |
|
| 2000 | Free cash flow | -23055000 |
|
| 2001 | Free cash flow | -29460000 |
|
| 2002 | Free cash flow | -35914000 |
|
| 2003 | Free cash flow | -33940000 |
|
| 2004 | Free cash flow | -179567000 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 7.5% |
|
| 2001 | Liabilities / assets | 21.3% |
|
| 2002 | Liabilities / assets | 20.9% |
|
| 2003 | Liabilities / assets | 37.7% |
|
| 2004 | Liabilities / assets | 42.8% |
|
| 2005 | Liabilities / assets | 73.1% |
|
| 2006 | Liabilities / assets | 55.7% |
|
| 2007 | Liabilities / assets | 46.6% |
|
| 2008 | Liabilities / assets | 39.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.09× |
|
| 2000 | Current assets / current liabilities | 10.81× |
|
| 2001 | Current assets / current liabilities | 4.41× |
|
| 2002 | Current assets / current liabilities | 5.05× |
|
| 2003 | Current assets / current liabilities | 3.14× |
|
| 2004 | Current assets / current liabilities | 1.92× |
|
| 2005 | Current assets / current liabilities | 1.81× |
|
| 2006 | Current assets / current liabilities | 2.31× |
|
| 2007 | Current assets / current liabilities | 2.18× |
|
| 2008 | Current assets / current liabilities | 2.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | −USD 9.22 million Exact valueExact value: -9221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.44 million Exact valueExact value: -5436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 863,000 Exact valueExact value: 863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.3 million Calculation and evidence-5436000 − 863000 USD Exact free cash flow: -6299000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 38.69 million Exact valueExact value: -38685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.07 million Exact valueExact value: -10070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.99 million Exact valueExact value: 12985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.06 million Calculation and evidence-10070000 − 12985000 USD Exact free cash flow: -23055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 119.53 million Exact valueExact value: -119532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.65 million Exact valueExact value: -6653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.81 million Exact valueExact value: 22807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.46 million Calculation and evidence-6653000 − 22807000 USD Exact free cash flow: -29460000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 77.78 million Exact valueExact value: -77777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.65 million Exact valueExact value: -33653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.91 million Calculation and evidence-33653000 − 2261000 USD Exact free cash flow: -35914000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 102.91 million Exact valueExact value: -102912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.52 million Exact valueExact value: -33524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 416,000 Exact valueExact value: 416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.94 million Calculation and evidence-33524000 − 416000 USD Exact free cash flow: -33940000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 124.07 million Exact valueExact value: -124067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 177.05 million Exact valueExact value: -177053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 179.57 million Calculation and evidence-177053000 − 2514000 USD Exact free cash flow: -179567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 108.37 million Exact valueExact value: -108371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 54.69 million Exact valueExact value: -54692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 30.61 million Exact valueExact value: -30605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | USD 4.72 million Exact valueExact value: 4720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001056794, 1056794, edgar:1056794