EARTHFIRST TECHNOLOGIES INC

EDGAR

50 filing records in this dataset, filed from 1998-06-16 to 2007-12-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.9 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating cash flow

759 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 56112 USD Source
  • Operating Cash Flow: -703047 USD Source

Free cash flow

756 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 56112 USD Source
  • Operating Cash Flow: -703047 USD Source
  • Capital Expenditure: 3000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
248 thousand USD Source
Exact value

247538 USD

Long-term debt including current maturities
322 thousand USD Source
Exact value

322112 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-12-20.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1998-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +116.4%

    Prior period

    USD 508,538

    –

    Current period

    USD 1.1 million

    –

    Exact inputs and evidence

    1100528 − 508538 = 591990 USD

    508538 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1100528 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.38 million

    Prior period

    −USD 5.69 million

    –

    Current period

    −USD 12.06 million

    –

    Exact inputs and evidence

    -12062668 − -5686877 = -6375791 USD

    -5686877 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -12062668 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.33 million

    Prior period

    −USD 2.42 million

    –

    Current period

    −USD 5.75 million

    –

    Exact inputs and evidence

    -5747271 − -2418348 = -3328923 USD

    -2418348 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -5747271 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -9.1%

    Prior period

    USD 498,794

    –

    Current period

    USD 453,598

    –

    Exact inputs and evidence

    453598 − 498794 = -45196 USD

    498794 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    453598 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 1.1 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 12.06 million −1,096% of revenue

Cash

  • Operating cash flow −USD 5.75 million −522% of revenue
  • Capital expenditure USD 453,598 41% of revenue
  • Free cash flow Derived −USD 6.2 million −563% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31344149 UnavailableUnavailableUnavailable15372 Unavailable
Source
1998 1998-01-01 – 1998-12-31508538 UnavailableUnavailableUnavailable-5686877 -2917142 Derived
Source
1999 1999-01-01 – 1999-12-311100528 UnavailableUnavailableUnavailable-12062668 -6200869 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M891.4K594.3K297.1K0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue344149
1998Revenue508538
1999Revenue1100528

Revenue growth

Change in revenue from the same financial period one year earlier.

116.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%94%63%31%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year47.8%
1999Year over year116.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1,096.1% 1999
Free cash flow margin -563.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%-231%-557%-883%-1,208%1997-12-311998-12-311999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
1997Net margin4.5%
1998Net margin-1,118.3%
1999Net margin-1,096.1%
1997Free cash flow marginNot reported
1998Free cash flow margin-573.6%
1999Free cash flow margin-563.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.517.2K-1.2M-2.8M-4.5M-6.2M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow53133
1998Operating cash flow-2418348
1999Operating cash flow-5747271

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.496.1K-1.3M-3.1M-4.9M-6.7M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flow-2917142
1999Free cash flow-6200869

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets43.5%
1998Liabilities / assets34.3%
1999Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.58×1.94×1.29×0.65×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.39×
1998Current assets / current liabilities1.95×
1999Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 15,372
Exact value

Exact value: 15372 USD

1997-01-01 – 1997-12-31: 15372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,133
Exact value

Exact value: 53133 USD

1997-01-01 – 1997-12-31: 53133 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 5.69 million
Exact value

Exact value: -5686877 USD

1998-01-01 – 1998-12-31: -5686877 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Exact value

Exact value: -2418348 USD

1998-01-01 – 1998-12-31: -2418348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 498,794
Exact value

Exact value: 498794 USD

1998-01-01 – 1998-12-31: 498794 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Calculation and evidence

-2418348 − 498794 USD

Exact free cash flow: -2917142 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 12.06 million
Exact value

Exact value: -12062668 USD

1999-01-01 – 1999-12-31: -12062668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.75 million
Exact value

Exact value: -5747271 USD

1999-01-01 – 1999-12-31: -5747271 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,598
Exact value

Exact value: 453598 USD

1999-01-01 – 1999-12-31: 453598 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.2 million
Calculation and evidence

-5747271 − 453598 USD

Exact free cash flow: -6200869 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001056748, 1056748, edgar:1056748

Also known as TOUPS TECHNOLOGIES LICENSING INC /FL, TOUPS TECHNOLOGY LICENSING INC /FL