GENESIS DIRECT INC

EDGAR

8 filing records in this dataset, filed from 1998-07-24 to 1999-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

38.4 million USD

1999-06-26 · USD

Exact inputs and evidence

Operating margin

-81.66%

1999-06-26 · %

Exact inputs and evidence
  • Operating Income: -31342000 USD Source
  • Revenue: 38379000 USD Source

Operating cash flow

-32.2 million USD

1999-06-26 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32163000 USD Source
Cash and cash equivalents
568 thousand USD Source
Exact value

568000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-30.

Financial data available through: 1999-03-27.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-03-27
  • Operating income: 3 of 11 periods available· newest 1999-03-27
  • Net income: 3 of 11 periods available· newest 1999-03-27
  • Operating cash flow: 3 of 11 periods available· newest 1999-03-27
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1999-03-27
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-03-27
  • Current liabilities: 3 of 11 periods available· newest 1999-03-27
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-03-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +135.4%

    Prior period

    USD 107.21 million

    –

    Current period

    USD 252.34 million

    –

    Exact inputs and evidence

    252337000 − 107210000 = 145127000 USD

    107210000 USD · 1997-03-29 – 1998-03-28

    Inspect prior input Prior source

    252337000 USD · 1998-03-28 – 1999-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 79.59 million

    Prior period

    −USD 76.21 million

    –

    Current period

    −USD 155.8 million

    –

    Exact inputs and evidence

    -155801000 − -76211000 = -79590000 USD

    -76211000 USD · 1997-03-29 – 1998-03-28

    Inspect prior input Prior source

    -155801000 USD · 1998-03-28 – 1999-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.97 million

    Prior period

    −USD 76.73 million

    –

    Current period

    −USD 79.7 million

    –

    Exact inputs and evidence

    -79702000 − -76733000 = -2969000 USD

    -76733000 USD · 1997-03-29 – 1998-03-28

    Inspect prior input Prior source

    -79702000 USD · 1998-03-28 – 1999-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-03-28 – 1999-03-27

  • Revenue USD 252.34 million 100% of revenue
  • Operating costs Derived USD 398.95 million 158% of revenue
  • Operating income −USD 146.61 million −58% of revenue
  • Tax, interest and other Derived USD 9.19 million 3.6% of revenue
  • Net income −USD 155.8 million −62% of revenue

Cash

  • Operating cash flow −USD 79.7 million −32% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 168% of revenue.
  • 1998 Operating loss: operating costs were 167% of revenue.
  • 1999 Operating loss: operating costs were 158% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-03-30 – 1997-03-2918537000 31159000 Derived -12622000 888000 Derived -13510000 Unavailable
Source
1998 1997-03-29 – 1998-03-28107210000 179446000 Derived -72236000 3975000 Derived -76211000 Unavailable
Source
1999 1998-03-28 – 1999-03-27252337000 398951000 Derived -146614000 9187000 Derived -155801000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 252.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272.5M204.4M136.3M68.1M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue18537000
1998Revenue107210000
1999Revenue252337000

Revenue growth

Change in revenue from the same financial period one year earlier.

135.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.517%387%258%129%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year478.4%
1999Year over year135.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -58.1% 1999
Net margin -61.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-15%-36%-58%-79%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-68.1%
1998Operating margin-67.4%
1999Operating margin-58.1%
1997Net margin-72.9%
1998Net margin-71.1%
1999Net margin-61.7%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -79.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M-16.7M-39.9M-63.0M-86.1M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-13461000
1998Operating cash flow-76733000
1999Operating cash flow-79702000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-29Liabilities / assetsNot reported
1998-03-28Liabilities / assetsNot reported
1999-03-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.19×0.90×0.60×0.30×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1×
1998Current assets / current liabilities0.79×
1999Current assets / current liabilities1.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-03-30 – 1997-03-29
−USD 13.51 million
Exact value

Exact value: -13510000 USD

1996-03-30 – 1997-03-29: -13510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.46 million
Exact value

Exact value: -13461000 USD

1996-03-30 – 1997-03-29: -13461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-03-29 – 1998-03-28
−USD 76.21 million
Exact value

Exact value: -76211000 USD

1997-03-29 – 1998-03-28: -76211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.73 million
Exact value

Exact value: -76733000 USD

1997-03-29 – 1998-03-28: -76733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-03-28 – 1999-03-27
−USD 155.8 million
Exact value

Exact value: -155801000 USD

1998-03-28 – 1999-03-27: -155801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.7 million
Exact value

Exact value: -79702000 USD

1998-03-28 – 1999-03-27: -79702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001056326, 1056326, edgar:1056326