BERKSHIRE ENERGY RESOURCES

EDGAR

6 filing records in this dataset, filed from 1999-02-12 to 2000-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.6 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

25.32%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 6491000 USD Source
  • Revenue: 25637000 USD Source

Operating cash flow

8.89 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4021000 USD Source
  • Operating Cash Flow: -4870000 USD Source
Cash and cash equivalents
291 thousand USD Source
Exact value

291000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

53.9 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 50733000 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 41677000 USD · 1998-07-01 – 1999-03-31 Source
  • Revenue: 4775000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 14425000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 25637000 USD · 2000-01-01 – 2000-03-31 Source

Net income

2.76 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 3233000 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: 3240000 USD · 1998-07-01 – 1999-03-31 Source
  • Net income: -973000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 46000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 3692000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-12.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2000-03-31
  • Operating income: 11 of 11 periods available· newest 2000-03-31
  • Net income: 11 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2000-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2000-03-31
  • Current liabilities: 8 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 50.71 million

    –

    Current period

    USD 53.87 million

    –

    Exact inputs and evidence

    53869000 − 50707000 = 3162000 USD

    50707000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    53869000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -9.7%

    Prior period

    USD 3.06 million

    –

    Current period

    USD 2.76 million

    –

    Exact inputs and evidence

    2758000 − 3055000 = -297000 USD

    3055000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    2758000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 53.87 million 100% of revenue
  • Operating costs Derived USD 46.69 million 87% of revenue
  • Operating income USD 7.18 million 13% of revenue
  • Tax, interest and other Derived USD 4.43 million 8.2% of revenue
  • Net income USD 2.76 million 5.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 12%82%
  • 1998 86%
  • 1998 87%
  • 1998 87%
  • 1998 88%
  • 1999 86%
  • 1999 85%
  • 1999 86%
  • 1999 87%
  • 2000 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3150893000 41515000 Derived 9378000 5999000 Derived 3379000 Unavailable
Source
1998 1997-04-01 – 1998-03-3156797000 49033000 Derived 7764000 4687000 Derived 3077000 Unavailable
Source
1998 1997-07-01 – 1998-06-3054601000 47363000 Derived 7238000 4444000 Derived 2794000 Unavailable
Source
1998 1997-10-01 – 1998-09-3054386000 47246000 Derived 7140000 4387000 Derived 2753000 Unavailable
Source
1998 1998-01-01 – 1998-12-3151955000 45497000 Derived 6458000 4178000 Derived 2280000 Unavailable
Source
1999 1998-04-01 – 1999-03-3150707000 43619000 Derived 7088000 4033000 Derived 3055000 Unavailable
Source
1999 1998-07-01 – 1999-06-3050733000 43351000 Derived 7382000 4149000 Derived 3233000 Unavailable
Source
1999 1998-10-01 – 1999-09-3050671000 43388000 Derived 7283000 4148000 Derived 3135000 Unavailable
Source
1999 1999-01-01 – 1999-12-3151775000 45238000 Derived 6537000 3957000 Derived 2580000 Unavailable
Source
2000 1999-04-01 – 2000-03-3153869000 46685000 Derived 7184000 4426000 Derived 2758000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 53.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.3M46.0M30.7M15.3M0.0199719992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue50893000
1998Revenue56797000
1998Revenue54601000
1998Revenue54386000
1998Revenue51955000
1999Revenue50707000
1999Revenue50733000
1999Revenue50671000
1999Revenue51775000
2000Revenue53869000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6%2.7%-2.2%-7.2%-12.1%199719992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1998Year over year1.9%
1998Year over yearNo prior comparable period
1998Year over year2.1%
1999Year over year-10.7%
1999Year over year-7.1%
1999Year over year-6.8%
1999Year over year-0.3%
2000Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.3% 2000
Net margin 5.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9%14.9%10.0%5.0%0.0%199719992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin18.4%
1998Operating margin13.7%
1998Operating margin13.3%
1998Operating margin13.1%
1998Operating margin12.4%
1999Operating margin14%
1999Operating margin14.6%
1999Operating margin14.4%
1999Operating margin12.6%
2000Operating margin13.3%
1997Net margin6.6%
1998Net margin5.4%
1998Net margin5.1%
1998Net margin5.1%
1998Net margin4.4%
1999Net margin6%
1999Net margin6.4%
1999Net margin6.2%
1999Net margin5%
2000Net margin5.1%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M5.5M3.7M1.8M0.0199719992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow6809000
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flow5559000
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-03-31Liabilities / assetsNot reportedNo source recorded
1998-06-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.78× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.88×0.59×0.29×0.00×1997-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.64×
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.71×
1999Current assets / current liabilities1.06×
1999Current assets / current liabilities1.09×
1999Current assets / current liabilities0.79×
1999Current assets / current liabilities0.73×
2000Current assets / current liabilities0.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 3.38 million
Exact value

Exact value: 3379000 USD

1997-01-01 – 1997-12-31: 3379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
USD 3.08 million
Exact value

Exact value: 3077000 USD

1997-04-01 – 1998-03-31: 3077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 2.79 million
Exact value

Exact value: 2794000 USD

1997-07-01 – 1998-06-30: 2794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.81 million
Exact value

Exact value: 6809000 USD

1997-07-01 – 1998-06-30: 6809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 2.75 million
Exact value

Exact value: 2753000 USD

1997-10-01 – 1998-09-30: 2753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 2.28 million
Exact value

Exact value: 2280000 USD

1998-01-01 – 1998-12-31: 2280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 3.06 million
Exact value

Exact value: 3055000 USD

1998-04-01 – 1999-03-31: 3055000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 3.23 million
Exact value

Exact value: 3233000 USD

1998-07-01 – 1999-06-30: 3233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.56 million
Exact value

Exact value: 5559000 USD

1998-07-01 – 1999-06-30: 5559000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 3.14 million
Exact value

Exact value: 3135000 USD

1998-10-01 – 1999-09-30: 3135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 2.58 million
Exact value

Exact value: 2580000 USD

1999-01-01 – 1999-12-31: 2580000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
USD 2.76 million
Exact value

Exact value: 2758000 USD

1999-04-01 – 2000-03-31: 2758000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001056255, 1056255, edgar:1056255