L 3 COMMUNICATIONS HOLDINGS INC

EDGAR

78 filing records in this dataset, filed from 1998-11-16 to 2016-10-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.02 billion USD

2014-06-27 · USD

Exact inputs and evidence
  • Revenue: 3019000000 USD Source

Operating margin

7.92%

2014-06-27 · %

Exact inputs and evidence
  • Operating Income: 239000000 USD Source
  • Revenue: 3019000000 USD Source
Cash and cash equivalents
299 million USD Source
Exact value

299000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-10-27.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-12-31
  • Operating income: 10 of 11 periods available· newest 2009-12-31
  • Net income: 10 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2009-12-31
  • Total assets: 9 of 11 periods available· newest 2009-12-31
  • Total liabilities: 8 of 11 periods available· newest 2009-12-31
  • Current assets: 9 of 11 periods available· newest 2009-12-31
  • Current liabilities: 9 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.8%

    Prior period

    USD 14.9 billion

    –

    Current period

    USD 15.62 billion

    –

    Exact inputs and evidence

    15615000000 − 14901000000 = 714000000 USD

    14901000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    15615000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3.9%

    Prior period

    USD 938 million

    –

    Current period

    USD 901 million

    –

    Exact inputs and evidence

    901000000 − 938000000 = -37000000 USD

    938000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    901000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1.4%

    Prior period

    USD 1.39 billion

    –

    Current period

    USD 1.41 billion

    –

    Exact inputs and evidence

    1407000000 − 1387000000 = 20000000 USD

    1387000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    1407000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.7%

    Prior period

    USD 218 million

    –

    Current period

    USD 186 million

    –

    Exact inputs and evidence

    186000000 − 218000000 = -32000000 USD

    218000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    186000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 15.62 billion 100% of revenue
  • Operating costs Derived USD 13.96 billion 89% of revenue
  • Operating income USD 1.66 billion 11% of revenue
  • Tax, interest and other Derived USD 755 million 4.8% of revenue
  • Net income USD 901 million 5.8% of revenue

Cash

  • Operating cash flow USD 1.41 billion 9% of revenue
  • Capital expenditure USD 186 million 1.2% of revenue
  • Free cash flow Derived USD 1.22 billion 7.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 89%
  • 2000 88%
  • 2001 88%
  • 2002 89%
  • 2003 89%
  • 2004 89%
  • 2005 89%
  • 2007 90%
  • 2008 89%
  • 2009 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311405462000 1254976000 Derived 150486000 91797000 Derived 58689000 75562000 Derived
Source
2000 2000-01-01 – 2000-12-311910061000 1687343000 Derived 222718000 139991000 Derived 82727000 80225000 Derived
Source
2001 2001-01-01 – 2001-12-312347422000 2072092000 Derived 275330000 159872000 Derived 115458000 124847000 Derived
Source
2002 2002-01-01 – 2002-12-314011229000 3557250000 Derived 453979000 275882000 Derived 178097000 256402000 Derived
Source
2003 2003-01-01 – 2003-12-315061600000 4480600000 Derived 581000000 303400000 Derived 277600000 373200000 Derived
Source
2004 2004-01-01 – 2004-12-316897000000 6148400000 Derived 748600000 366700000 Derived 381900000 540200000 Derived
Source
2005 2005-01-01 – 2005-12-319444700000 8448000000 Derived 996700000 488200000 Derived 508500000 726900000 Derived
Source
2007 2007-01-01 – 2007-12-3113961000000 12513000000 Derived 1448000000 703000000 Derived 745000000 1113000000 Derived
Source
2008 2008-01-01 – 2008-12-3114901000000 13216000000 Derived 1685000000 747000000 Derived 938000000 1169000000 Derived
Source
2009 2009-01-01 – 2009-12-3115615000000 13959000000 Derived 1656000000 755000000 Derived 901000000 1221000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.6B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9B12.6B8.4B4.2B0.0199920042009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1405462000
2000Revenue1910061000
2001Revenue2347422000
2002Revenue4011229000
2003Revenue5061600000
2004Revenue6897000000
2005Revenue9444700000
2007Revenue13961000000
2008Revenue14901000000
2009Revenue15615000000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%57%38%19%0%199920042009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year35.9%
2001Year over year22.9%
2002Year over year70.9%
2003Year over year26.2%
2004Year over year36.3%
2005Year over year36.9%
2007Year over yearNo prior comparable period
2008Year over year6.7%
2009Year over year4.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.6% 2009
Net margin 5.8% 2009
Free cash flow margin 7.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%9.5%6.3%3.2%0.0%199920042009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin10.7%
2000Operating margin11.7%
2001Operating margin11.7%
2002Operating margin11.3%
2003Operating margin11.5%
2004Operating margin10.9%
2005Operating margin10.6%
2007Operating margin10.4%
2008Operating margin11.3%
2009Operating margin10.6%
1999Net margin4.2%
2000Net margin4.3%
2001Net margin4.9%
2002Net margin4.4%
2003Net margin5.5%
2004Net margin5.5%
2005Net margin5.4%
2007Net margin5.3%
2008Net margin6.3%
2009Net margin5.8%
1999Free cash flow margin5.4%
2000Free cash flow margin4.2%
2001Free cash flow margin5.3%
2002Free cash flow margin6.4%
2003Free cash flow margin7.4%
2004Free cash flow margin7.8%
2005Free cash flow margin7.7%
2007Free cash flow margin8%
2008Free cash flow margin7.8%
2009Free cash flow margin7.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4B 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B759.8M379.9M0.0199920042009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow99018000
2000Operating cash flow113805000
2001Operating cash flow172968000
2002Operating cash flow318460000
2003Operating cash flow456100000
2004Operating cash flow620700000
2005Operating cash flow846800000
2007Operating cash flow1270000000
2008Operating cash flow1387000000
2009Operating cash flow1407000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2B 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B989.0M659.3M329.7M0.0199920042009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow75562000
2000Free cash flow80225000
2001Free cash flow124847000
2002Free cash flow256402000
2003Free cash flow373200000
2004Free cash flow540200000
2005Free cash flow726900000
2007Free cash flow1113000000
2008Free cash flow1169000000
2009Free cash flow1221000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%58%39%19%0%1999-12-3120042009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets71.9%
2001Liabilities / assets61.6%
2002Liabilities / assets56.6%
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets50.2%
2005Liabilities / assets61.6%
2007Liabilities / assets57.8%
2008Liabilities / assets59%
2009Liabilities / assets55.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.06× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.58×1.93×1.29×0.64×0.00×199920042009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.83×
2000Current assets / current liabilities1.77×
2001Current assets / current liabilities2.37×
2002Current assets / current liabilities2.31×
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.39×
2005Current assets / current liabilities1.96×
2007Current assets / current liabilities1.84×
2008Current assets / current liabilities1.83×
2009Current assets / current liabilities2.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 58.69 million
Exact value

Exact value: 58689000 USD

1999-01-01 – 1999-12-31: 58689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.02 million
Exact value

Exact value: 99018000 USD

1999-01-01 – 1999-12-31: 99018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.46 million
Exact value

Exact value: 23456000 USD

1999-01-01 – 1999-12-31: 23456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.56 million
Calculation and evidence

99018000 − 23456000 USD

Exact free cash flow: 75562000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 82.73 million
Exact value

Exact value: 82727000 USD

2000-01-01 – 2000-12-31: 82727000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.81 million
Exact value

Exact value: 113805000 USD

2000-01-01 – 2000-12-31: 113805000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.58 million
Exact value

Exact value: 33580000 USD

2000-01-01 – 2000-12-31: 33580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.23 million
Calculation and evidence

113805000 − 33580000 USD

Exact free cash flow: 80225000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 115.46 million
Exact value

Exact value: 115458000 USD

2001-01-01 – 2001-12-31: 115458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.97 million
Exact value

Exact value: 172968000 USD

2001-01-01 – 2001-12-31: 172968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.12 million
Exact value

Exact value: 48121000 USD

2001-01-01 – 2001-12-31: 48121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.85 million
Calculation and evidence

172968000 − 48121000 USD

Exact free cash flow: 124847000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 178.1 million
Exact value

Exact value: 178097000 USD

2002-01-01 – 2002-12-31: 178097000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 318.46 million
Exact value

Exact value: 318460000 USD

2002-01-01 – 2002-12-31: 318460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.06 million
Exact value

Exact value: 62058000 USD

2002-01-01 – 2002-12-31: 62058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 256.4 million
Calculation and evidence

318460000 − 62058000 USD

Exact free cash flow: 256402000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 277.6 million
Exact value

Exact value: 277600000 USD

2003-01-01 – 2003-12-31: 277600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 456.1 million
Exact value

Exact value: 456100000 USD

2003-01-01 – 2003-12-31: 456100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.9 million
Exact value

Exact value: 82900000 USD

2003-01-01 – 2003-12-31: 82900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373.2 million
Calculation and evidence

456100000 − 82900000 USD

Exact free cash flow: 373200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 381.9 million
Exact value

Exact value: 381900000 USD

2004-01-01 – 2004-12-31: 381900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 620.7 million
Exact value

Exact value: 620700000 USD

2004-01-01 – 2004-12-31: 620700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.5 million
Exact value

Exact value: 80500000 USD

2004-01-01 – 2004-12-31: 80500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 540.2 million
Calculation and evidence

620700000 − 80500000 USD

Exact free cash flow: 540200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 508.5 million
Exact value

Exact value: 508500000 USD

2005-01-01 – 2005-12-31: 508500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 846.8 million
Exact value

Exact value: 846800000 USD

2005-01-01 – 2005-12-31: 846800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.9 million
Exact value

Exact value: 119900000 USD

2005-01-01 – 2005-12-31: 119900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726.9 million
Calculation and evidence

846800000 − 119900000 USD

Exact free cash flow: 726900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 745 million
Exact value

Exact value: 745000000 USD

2007-01-01 – 2007-12-31: 745000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 billion
Exact value

Exact value: 1270000000 USD

2007-01-01 – 2007-12-31: 1270000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157 million
Exact value

Exact value: 157000000 USD

2007-01-01 – 2007-12-31: 157000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 billion
Calculation and evidence

1270000000 − 157000000 USD

Exact free cash flow: 1113000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 938 million
Exact value

Exact value: 938000000 USD

2008-01-01 – 2008-12-31: 938000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 billion
Exact value

Exact value: 1387000000 USD

2008-01-01 – 2008-12-31: 1387000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 218 million
Exact value

Exact value: 218000000 USD

2008-01-01 – 2008-12-31: 218000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 billion
Calculation and evidence

1387000000 − 218000000 USD

Exact free cash flow: 1169000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 901 million
Exact value

Exact value: 901000000 USD

2009-01-01 – 2009-12-31: 901000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 billion
Exact value

Exact value: 1407000000 USD

2009-01-01 – 2009-12-31: 1407000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186 million
Exact value

Exact value: 186000000 USD

2009-01-01 – 2009-12-31: 186000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 billion
Calculation and evidence

1407000000 − 186000000 USD

Exact free cash flow: 1221000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 819 latest values · 819 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001056239, 1056239, LLL, edgar:1056239

Also known as L 3 COMMUNICATIONS HOLDINGS INC