WERNER HOLDING CO INC /PA/

EDGAR

24 filing records in this dataset, filed from 2000-03-30 to 2006-03-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

102 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-6.56%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -6697000 USD Source
  • Revenue: 102130000 USD Source

Operating cash flow

-12.8 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12782000 USD Source

Free cash flow

-14.3 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12782000 USD Source
  • Capital Expenditure: 1519000 USD Source
Cash and cash equivalents
21.8 million USD Source
Exact value

21847000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-03-13.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 545.23 million

    –

    Current period

    USD 535.69 million

    –

    Exact inputs and evidence

    535685000 − 545226000 = -9541000 USD

    545226000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    535685000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +26.8%

    Prior period

    USD 12.27 million

    –

    Current period

    USD 15.56 million

    –

    Exact inputs and evidence

    15555000 − 12268000 = 3287000 USD

    12268000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    15555000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.5%

    Prior period

    USD 34.63 million

    –

    Current period

    USD 44.15 million

    –

    Exact inputs and evidence

    44146000 − 34630000 = 9516000 USD

    34630000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    44146000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.5%

    Prior period

    USD 26.75 million

    –

    Current period

    USD 19.4 million

    –

    Exact inputs and evidence

    19402000 − 26745000 = -7343000 USD

    26745000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    19402000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 535.69 million 100% of revenue
  • Operating costs Derived USD 485.26 million 91% of revenue
  • Operating income USD 50.43 million 9.4% of revenue
  • Tax, interest and other Derived USD 34.88 million 6.5% of revenue
  • Net income USD 15.56 million 2.9% of revenue

Cash

  • Operating cash flow USD 44.15 million 8.2% of revenue
  • Capital expenditure USD 19.4 million 3.6% of revenue
  • Free cash flow Derived USD 24.74 million 4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 93%
  • 1999 91%
  • 2000 91%
  • 2001 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31452733000 420239000 Derived 32494000 32348000 Derived 146000 42866000 Derived
Source
1999 1999-01-01 – 1999-12-31503665000 457597000 Derived 46068000 34751000 Derived 11317000 7105000 Derived
Source
2000 2000-01-01 – 2000-12-31545226000 496825000 Derived 48401000 36133000 Derived 12268000 7885000 Derived
Source
2001 2001-01-01 – 2001-12-31535685000 485255000 Derived 50430000 34875000 Derived 15555000 24744000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 535.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.588.8M441.6M294.4M147.2M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue452733000
1999Revenue503665000
2000Revenue545226000
2001Revenue535685000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3%8.5%4.7%1.0%-2.8%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year11.2%
2000Year over year8.3%
2001Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.4% 2001
Net margin 2.9% 2001
Free cash flow margin 4.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2%7.7%5.1%2.6%0.0%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin7.2%
1999Operating margin9.1%
2000Operating margin8.9%
2001Operating margin9.4%
1998Net margin0%
1999Net margin2.2%
2000Net margin2.3%
2001Net margin2.9%
1998Free cash flow margin9.5%
1999Free cash flow margin1.4%
2000Free cash flow margin1.4%
2001Free cash flow margin4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 44.1M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.0M42.0M28.0M14.0M0.01998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow51806000
1999Operating cash flow27557000
2000Operating cash flow34630000
2001Operating cash flow44146000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 24.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.3M34.7M23.1M11.6M0.01998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow42866000
1999Free cash flow7105000
2000Free cash flow7885000
2001Free cash flow24744000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

143.4% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169%127%84%42%0%1998-12-31199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets156.3%
2000Liabilities / assets148.6%
2001Liabilities / assets143.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.89× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.08×1.56×1.04×0.52×0.00×1998-12-31199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.89×
2000Current assets / current liabilities1.92×
2001Current assets / current liabilities1.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 146,000
Exact value

Exact value: 146000 USD

1998-01-01 – 1998-12-31: 146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.81 million
Exact value

Exact value: 51806000 USD

1998-01-01 – 1998-12-31: 51806000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.94 million
Exact value

Exact value: 8940000 USD

1998-01-01 – 1998-12-31: 8940000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.87 million
Calculation and evidence

51806000 − 8940000 USD

Exact free cash flow: 42866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 11.32 million
Exact value

Exact value: 11317000 USD

1999-01-01 – 1999-12-31: 11317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.56 million
Exact value

Exact value: 27557000 USD

1999-01-01 – 1999-12-31: 27557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.45 million
Exact value

Exact value: 20452000 USD

1999-01-01 – 1999-12-31: 20452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.11 million
Calculation and evidence

27557000 − 20452000 USD

Exact free cash flow: 7105000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 12.27 million
Exact value

Exact value: 12268000 USD

2000-01-01 – 2000-12-31: 12268000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.63 million
Exact value

Exact value: 34630000 USD

2000-01-01 – 2000-12-31: 34630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.75 million
Exact value

Exact value: 26745000 USD

2000-01-01 – 2000-12-31: 26745000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.89 million
Calculation and evidence

34630000 − 26745000 USD

Exact free cash flow: 7885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 15.56 million
Exact value

Exact value: 15555000 USD

2001-01-01 – 2001-12-31: 15555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.15 million
Exact value

Exact value: 44146000 USD

2001-01-01 – 2001-12-31: 44146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.4 million
Exact value

Exact value: 19402000 USD

2001-01-01 – 2001-12-31: 19402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.74 million
Calculation and evidence

44146000 − 19402000 USD

Exact free cash flow: 24744000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001056121, 1056121, edgar:1056121