Revenue
102 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 102130000 USD Source
24 filing records in this dataset, filed from 2000-03-30 to 2006-03-13. Explore the available filing history and original sources.
102 million USD
2005-03-31 · USD
-6.56%
2005-03-31 · %
-12.8 million USD
2005-03-31 · USD
-14.3 million USD
2005-03-31 · USD
21847000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-03-13.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 545.23 million
–
Current period
USD 535.69 million
–
535685000 − 545226000 = -9541000 USD
545226000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source535685000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.27 million
–
Current period
USD 15.56 million
–
15555000 − 12268000 = 3287000 USD
12268000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source15555000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.63 million
–
Current period
USD 44.15 million
–
44146000 − 34630000 = 9516000 USD
34630000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source44146000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.75 million
–
Current period
USD 19.4 million
–
19402000 − 26745000 = -7343000 USD
26745000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source19402000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 452733000 | 420239000 Derived | 32494000 | 32348000 Derived | 146000 | 42866000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 503665000 | 457597000 Derived | 46068000 | 34751000 Derived | 11317000 | 7105000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 545226000 | 496825000 Derived | 48401000 | 36133000 Derived | 12268000 | 7885000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 535685000 | 485255000 Derived | 50430000 | 34875000 Derived | 15555000 | 24744000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 452733000 |
|
| 1999 | Revenue | 503665000 |
|
| 2000 | Revenue | 545226000 |
|
| 2001 | Revenue | 535685000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 11.2% |
|
| 2000 | Year over year | 8.3% |
|
| 2001 | Year over year | -1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 7.2% |
|
| 1999 | Operating margin | 9.1% |
|
| 2000 | Operating margin | 8.9% |
|
| 2001 | Operating margin | 9.4% |
|
| 1998 | Net margin | 0% |
|
| 1999 | Net margin | 2.2% |
|
| 2000 | Net margin | 2.3% |
|
| 2001 | Net margin | 2.9% |
|
| 1998 | Free cash flow margin | 9.5% |
|
| 1999 | Free cash flow margin | 1.4% |
|
| 2000 | Free cash flow margin | 1.4% |
|
| 2001 | Free cash flow margin | 4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 51806000 |
|
| 1999 | Operating cash flow | 27557000 |
|
| 2000 | Operating cash flow | 34630000 |
|
| 2001 | Operating cash flow | 44146000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 42866000 |
|
| 1999 | Free cash flow | 7105000 |
|
| 2000 | Free cash flow | 7885000 |
|
| 2001 | Free cash flow | 24744000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 156.3% |
|
| 2000 | Liabilities / assets | 148.6% |
|
| 2001 | Liabilities / assets | 143.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.89× |
|
| 2000 | Current assets / current liabilities | 1.92× |
|
| 2001 | Current assets / current liabilities | 1.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 146,000 Exact valueExact value: 146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.81 million Exact valueExact value: 51806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.94 million Exact valueExact value: 8940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.87 million Calculation and evidence51806000 − 8940000 USD Exact free cash flow: 42866000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 11.32 million Exact valueExact value: 11317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.56 million Exact valueExact value: 27557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.45 million Exact valueExact value: 20452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.11 million Calculation and evidence27557000 − 20452000 USD Exact free cash flow: 7105000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 12.27 million Exact valueExact value: 12268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.63 million Exact valueExact value: 34630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.75 million Exact valueExact value: 26745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.89 million Calculation and evidence34630000 − 26745000 USD Exact free cash flow: 7885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 15.56 million Exact valueExact value: 15555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.15 million Exact valueExact value: 44146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.4 million Exact valueExact value: 19402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.74 million Calculation and evidence44146000 − 19402000 USD Exact free cash flow: 24744000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001056121, 1056121, edgar:1056121