Revenue
18.6 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 18572000 USD Source
22 filing records in this dataset, filed from 2000-08-14 to 2005-05-12. Explore the available filing history and original sources.
18.6 million USD
2005-03-31 · USD
1105000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-12.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 51.72 million
–
Current period
USD 84.63 million
–
84626000 − 51717000 = 32909000 USD
51717000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source84626000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.73 million
–
Current period
−USD 4.16 million
–
-4163000 − -1729000 = -2434000 USD
-1729000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-4163000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.15 million
–
Current period
−USD 1.4 million
–
-1397000 − 5146000 = -6543000 USD
5146000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-1397000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.05 million
–
Current period
USD 1.94 million
–
1941000 − 1050000 = 891000 USD
1050000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1941000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 51717000 | Unavailable | Unavailable | Unavailable | -1729000 | 4096000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 84626000 | Unavailable | Unavailable | Unavailable | -4163000 | -3338000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 51717000 |
|
| 2003 | Revenue | 84626000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 63.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | -3.3% |
|
| 2003 | Net margin | -4.9% |
|
| 2002 | Free cash flow margin | 7.9% |
|
| 2003 | Free cash flow margin | -3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 5146000 |
|
| 2003 | Operating cash flow | -1397000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 4096000 |
|
| 2003 | Free cash flow | -3338000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 106.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.77× |
|
| 2003 | Current assets / current liabilities | 0.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 1.73 million Exact valueExact value: -1729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Calculation and evidence5146000 − 1050000 USD Exact free cash flow: 4096000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.16 million Exact valueExact value: -4163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Exact valueExact value: -1397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Calculation and evidence-1397000 − 1941000 USD Exact free cash flow: -3338000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001056064, 1056064, edgar:1056064
Also known as U S REALTEL INC