SONOSITE INC

EDGAR

66 filing records in this dataset, filed from 1998-05-18 to 2012-03-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

86.4 million Unit12

2011 Q4 · Unit12

Exact inputs and evidence
  • Revenue: 305974000 Unit12 Source
  • Revenue: 219526000 Unit12 Source

Net margin

0.54%

2011 Q4 · %

Exact inputs and evidence
  • Net Income: 1100000 Unit12 Source
  • Net Income: 635000 Unit12 Source
  • Revenue: 305974000 Unit12 Source
  • Revenue: 219526000 Unit12 Source

Operating cash flow

6.23 million Unit12

2011 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 2089000 Unit12 Source
  • Operating Cash Flow: -4142000 Unit12 Source

Free cash flow

4.9 million Unit12

2011 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 2089000 Unit12 Source
  • Operating Cash Flow: -4142000 Unit12 Source
  • Capital Expenditure: 4605000 Unit12 Source
  • Capital Expenditure: 3276000 Unit12 Source
Cash and cash equivalents
82.7 million Unit12 Source
Exact value

82740000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
14.1 million Unit1 Source
Exact value

14100874 Unit1

Reported share-count change

4.15% · 561 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13539633 Unit1 · 2010-12-31· Source
  • 14100874 Unit1 · 2011-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-03-15.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 2 of 11 periods available· newest 2011-12-31
  • Total liabilities: 2 of 11 periods available· newest 2011-12-31
  • Current assets: 2 of 11 periods available· newest 2011-12-31
  • Current liabilities: 2 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.1%

    Prior period

    Unit12 275.36 million

    –

    Current period

    Unit12 305.97 million

    –

    Exact inputs and evidence

    305974000 − 275362000 = 30612000 Unit12

    275362000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    305974000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -89%

    Prior period

    Unit12 9.97 million

    –

    Current period

    Unit12 1.1 million

    –

    Exact inputs and evidence

    1100000 − 9972000 = -8872000 Unit12

    9972000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1100000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -90.7%

    Prior period

    Unit12 22.47 million

    –

    Current period

    Unit12 2.09 million

    –

    Exact inputs and evidence

    2089000 − 22474000 = -20385000 Unit12

    22474000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    2089000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +189.6%

    Prior period

    Unit12 1.59 million

    –

    Current period

    Unit12 4.61 million

    –

    Exact inputs and evidence

    4605000 − 1590000 = 3015000 Unit12

    1590000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    4605000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit12 305.97 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unit12 1.1 million 0.4% of revenue

Cash

  • Operating cash flow Unit12 2.09 million 0.7% of revenue
  • Capital expenditure Unit12 4.61 million 1.5% of revenue
  • Free cash flow Derived −Unit12 2.52 million −0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31227389000 UnavailableUnavailableUnavailable3283000 18462000 Derived
Source
2010 2010-01-01 – 2010-12-31275362000 UnavailableUnavailableUnavailable9972000 20884000 Derived
Source
2011 2011-01-01 – 2011-12-31305974000 UnavailableUnavailableUnavailable1100000 -2516000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 306M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.330.5M247.8M165.2M82.6M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue227389000
2010Revenue275362000
2011Revenue305974000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.8%17.1%11.4%5.7%0.0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year21.1%
2011Year over year11.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.4% 2011
Free cash flow margin -0.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8%6.2%3.6%1.1%-1.5%2009-12-312010-12-312011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2009Net margin1.4%
2010Net margin3.6%
2011Net margin0.4%
2009Free cash flow margin8.1%
2010Free cash flow margin7.6%
2011Free cash flow margin-0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 2.1M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3M18.2M12.1M6.1M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow21048000
2010Operating cash flow22474000
2011Operating cash flow2089000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -2.5M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.8M16.0M9.2M2.4M-4.4M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flow18462000
2010Free cash flow20884000
2011Free cash flow-2516000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%2009-12-3120102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets53.5%
2011Liabilities / assets51.5%

Current assets to current liabilities

Current assets divided by current liabilities.

4.76× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.14×3.85×2.57×1.28×0.00×2009-12-3120102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities4.42×
2011Current assets / current liabilities4.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unit12 3.28 million
Exact value

Exact value: 3283000 Unit12

2009-01-01 – 2009-12-31: 3283000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 21.05 million
Exact value

Exact value: 21048000 Unit12

2009-01-01 – 2009-12-31: 21048000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.59 million
Exact value

Exact value: 2586000 Unit12

2009-01-01 – 2009-12-31: 2586000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 18.46 million
Calculation and evidence

21048000 − 2586000 Unit12

Exact free cash flow: 18462000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
Unit12 9.97 million
Exact value

Exact value: 9972000 Unit12

2010-01-01 – 2010-12-31: 9972000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 22.47 million
Exact value

Exact value: 22474000 Unit12

2010-01-01 – 2010-12-31: 22474000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.59 million
Exact value

Exact value: 1590000 Unit12

2010-01-01 – 2010-12-31: 1590000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 20.88 million
Calculation and evidence

22474000 − 1590000 Unit12

Exact free cash flow: 20884000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unit12 1.1 million
Exact value

Exact value: 1100000 Unit12

2011-01-01 – 2011-12-31: 1100000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.09 million
Exact value

Exact value: 2089000 Unit12

2011-01-01 – 2011-12-31: 2089000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.61 million
Exact value

Exact value: 4605000 Unit12

2011-01-01 – 2011-12-31: 4605000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 2.52 million
Calculation and evidence

2089000 − 4605000 Unit12

Exact free cash flow: -2516000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 493 latest values · 493 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001055355, 1055355, edgar:1055355

Also known as HANDHELD ULTRASOUND SYSTEMS INC, SONOSIGHT INC, SONOSITE INC