Revenue
243 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 243300000 USD Source
48 filing records in this dataset, filed from 2005-08-22 to 2015-10-16. Explore the available filing history and original sources.
243 million USD
2011-09-30 · USD
38.64%
2011-09-30 · %
68.2 million USD
2011-09-30 · USD
19.6 million USD
2011-09-30 · USD
59500000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-10-16.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 818.5 million
–
Current period
USD 616 million
–
616000000 − 818500000 = -202500000 USD
818500000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source616000000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 103 million
–
Current period
USD 7 million
–
7000000 − 103000000 = -96000000 USD
103000000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source7000000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 160.9 million
–
Current period
USD 142.5 million
–
142500000 − 160900000 = -18400000 USD
160900000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source142500000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 231.3 million
–
Current period
USD 129.7 million
–
129700000 − 231300000 = -101600000 USD
231300000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source129700000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 813200000 | 597600000 Derived | 215600000 | 117800000 Derived | 97800000 | 26900000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 818500000 | 602900000 Derived | 215600000 | 112600000 Derived | 103000000 | -70400000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 616000000 | 506300000 Derived | 109700000 | 102700000 Derived | 7000000 | 12800000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 813200000 |
|
| 2008 | Revenue | 818500000 |
|
| 2009 | Revenue | 616000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 0.7% |
|
| 2009 | Year over year | -24.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | 26.5% |
|
| 2008 | Operating margin | 26.3% |
|
| 2009 | Operating margin | 17.8% |
|
| 2007 | Net margin | 12% |
|
| 2008 | Net margin | 12.6% |
|
| 2009 | Net margin | 1.1% |
|
| 2007 | Free cash flow margin | 3.3% |
|
| 2008 | Free cash flow margin | -8.6% |
|
| 2009 | Free cash flow margin | 2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | 264800000 |
|
| 2008 | Operating cash flow | 160900000 |
|
| 2009 | Operating cash flow | 142500000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | 26900000 |
|
| 2008 | Free cash flow | -70400000 |
|
| 2009 | Free cash flow | 12800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 45.7% |
|
| 2009 | Liabilities / assets | 51% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.9× |
|
| 2008 | Current assets / current liabilities | 1.45× |
|
| 2009 | Current assets / current liabilities | 2.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 34.16 million Exact valueExact value: 34161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.66 million Exact valueExact value: 99664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.12 million Exact valueExact value: 73121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.54 million Calculation and evidence99664000 − 73121000 USD Exact free cash flow: 26543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 8.1 million Exact valueExact value: -8102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.48 million Exact valueExact value: 87478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.14 million Exact valueExact value: 41143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.34 million Calculation and evidence87478000 − 41143000 USD Exact free cash flow: 46335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 61.7 million Exact valueExact value: 61700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.1 million Exact valueExact value: 155100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116.1 million Exact valueExact value: 116100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39 million Calculation and evidence155100000 − 116100000 USD Exact free cash flow: 39000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 97.8 million Exact valueExact value: 97800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 264.8 million Exact valueExact value: 264800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237.9 million Exact valueExact value: 237900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.9 million Calculation and evidence264800000 − 237900000 USD Exact free cash flow: 26900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 103 million Exact valueExact value: 103000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160.9 million Exact valueExact value: 160900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231.3 million Exact valueExact value: 231300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.4 million Calculation and evidence160900000 − 231300000 USD Exact free cash flow: -70400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 7 million Exact valueExact value: 7000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142.5 million Exact valueExact value: 142500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.7 million Exact valueExact value: 129700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.8 million Calculation and evidence142500000 − 129700000 USD Exact free cash flow: 12800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001055294, 1055294, edgar:1055294
Also known as Kansas City Southern de Mexico, S. de R.L. de C.V., MEXICAN RAILWAY TRANSPORTATION INC, TFM SA DE CV