CNL RETIREMENT PROPERTIES INC

EDGAR

41 filing records in this dataset, filed from 1998-11-13 to 2006-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

51.4 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

68.2%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: 35075000 USD Source
  • Revenue: 51432000 USD Source

Operating cash flow

23.3 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23329000 USD Source
Cash and cash equivalents
45.7 million USD Source
Exact value

45660000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

135 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 21130000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 25586000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 95594000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 59220000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 51432000 USD · 2004-01-01 – 2004-03-31 Source

Net income

129 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 33810000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 135581000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 104402000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 35752000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 28233000 USD · 2006-04-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-11.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 2005-12-31
  • Net income: 8 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2005-12-31
  • Total liabilities: 8 of 11 periods available· newest 2005-12-31
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +15%

    Prior period

    USD 117.92 million

    –

    Current period

    USD 135.58 million

    –

    Exact inputs and evidence

    135581000 − 117918000 = 17663000 USD

    117918000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    135581000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +34.9%

    Prior period

    USD 139.57 million

    –

    Current period

    USD 188.31 million

    –

    Exact inputs and evidence

    188309000 − 139573000 = 48736000 USD

    139573000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    188309000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 95.59 million 100% of revenue
  • Operating costs Derived USD 29.78 million 31% of revenue
  • Operating income USD 65.82 million 69% of revenue
  • Tax, interest and other Derived USD 7.36 million 7.7% of revenue
  • Net income USD 58.46 million 61% of revenue

Cash

  • Operating cash flow USD 60.81 million 64% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 60%39%
  • 2003 61%31%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 UnavailableUnavailableUnavailable0 Unavailable
Source
1999 1999-01-01 – 1999-12-3186231 UnavailableUnavailableUnavailable-28390 Unavailable
Source
2000 2000-01-01 – 2000-12-311084730 UnavailableUnavailableUnavailable224778 Unavailable
Source
2001 2001-01-01 – 2001-12-311899000 UnavailableUnavailableUnavailable916000 2033742 Derived
Source
2002 2002-01-01 – 2002-12-3118852000 7432000 Derived 11420000 48000 Derived 11372000 16658096 Derived
Source
2003 2003-01-01 – 2003-12-3195594000 29779000 Derived 65815000 7355000 Derived 58460000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 95.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.2M77.4M51.6M25.8M0.0199820012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue86231
2000Revenue1084730
2001Revenue1899000
2002Revenue18852000
2003Revenue95594000

Revenue growth

Change in revenue from the same financial period one year earlier.

407.1% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,251%938%625%313%0%199820012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year1,157.9%
2001Year over year75.1%
2002Year over year892.7%
2003Year over year407.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 68.8% 2003
Net margin 61.2% 2003
Free cash flow margin 88.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%78%37%-4%-44%1998-12-312001-12-312003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002Operating margin60.6%
2003Operating margin68.8%
1998Net marginNot reported
1999Net margin-32.9%
2000Net margin20.7%
2001Net margin48.2%
2002Net margin60.3%
2003Net margin61.2%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin107.1%
2002Free cash flow margin88.4%
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 60.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.7M49.3M32.8M16.4M0.0199820012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow0
1999Operating cash flow12851
2000Operating cash flow1096019
2001Operating cash flow2173000
2002Operating cash flow16785000
2003Operating cash flow60807000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0M13.5M9.0M4.5M0.0199820012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flow2033742
2002Free cash flow16658096
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.6% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175%131%87%44%0%199820012003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets79.5%
1999Liabilities / assets35.3%
2000Liabilities / assets74.9%
2001Liabilities / assets161.8%
2002Liabilities / assets11.8%
2003Liabilities / assets23.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.79×0.39×0.00×1998-12-3120012003-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.86×
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities1.46×
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 28,390
Exact value

Exact value: -28390 USD

1999-01-01 – 1999-12-31: -28390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,851
Exact value

Exact value: 12851 USD

1999-01-01 – 1999-12-31: 12851 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 224,778
Exact value

Exact value: 224778 USD

2000-01-01 – 2000-12-31: 224778 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1096019 USD

2000-01-01 – 2000-12-31: 1096019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 916,000
Exact value

Exact value: 916000 USD

2001-01-01 – 2001-12-31: 916000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2173000 USD

2001-01-01 – 2001-12-31: 2173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,258
Exact value

Exact value: 139258 USD

2001-01-01 – 2001-12-31: 139258 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

2173000 − 139258 USD

Exact free cash flow: 2033742 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 11.37 million
Exact value

Exact value: 11372000 USD

2002-01-01 – 2002-12-31: 11372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.79 million
Exact value

Exact value: 16785000 USD

2002-01-01 – 2002-12-31: 16785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,904
Exact value

Exact value: 126904 USD

2002-01-01 – 2002-12-31: 126904 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.66 million
Calculation and evidence

16785000 − 126904 USD

Exact free cash flow: 16658096 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 58.46 million
Exact value

Exact value: 58460000 USD

2003-01-01 – 2003-12-31: 58460000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.81 million
Exact value

Exact value: 60807000 USD

2003-01-01 – 2003-12-31: 60807000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 117.92 million
Exact value

Exact value: 117918000 USD

2004-01-01 – 2004-12-31: 117918000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.57 million
Exact value

Exact value: 139573000 USD

2004-01-01 – 2004-12-31: 139573000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 135.58 million
Exact value

Exact value: 135581000 USD

2005-01-01 – 2005-12-31: 135581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188.31 million
Exact value

Exact value: 188309000 USD

2005-01-01 – 2005-12-31: 188309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001055264, 1055264, edgar:1055264

Also known as CNL HEALTH CARE PROPERTIES INC