UNIGRAPHICS SOLUTIONS INC

EDGAR

13 filing records in this dataset, filed from 1998-08-14 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

143 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

11.32%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 16161000 USD Source
  • Revenue: 142711000 USD Source

Operating cash flow

37.6 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 54732000 USD Source
  • Operating Cash Flow: 17182000 USD Source
Cash and cash equivalents
21 million USD Source
Exact value

21035000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

556 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 121760000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 525856000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 371007000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 136425000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 142711000 USD · 2001-04-01 – 2001-06-30 Source

Net income

7.16 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: 10820000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 17409000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 33093000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 3178000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 8849000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

51 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 42235000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 38495000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 34785000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 42235000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 17182000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 54732000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 17182000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.4%

    Prior period

    USD 467.95 million

    –

    Current period

    USD 525.86 million

    –

    Exact inputs and evidence

    525856000 − 467950000 = 57906000 USD

    467950000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    525856000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -58.3%

    Prior period

    USD 41.75 million

    –

    Current period

    USD 17.41 million

    –

    Exact inputs and evidence

    17409000 − 41749000 = -24340000 USD

    41749000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    17409000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.5%

    Prior period

    USD 41.17 million

    –

    Current period

    USD 34.79 million

    –

    Exact inputs and evidence

    34785000 − 41165000 = -6380000 USD

    41165000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    34785000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 525.86 million 100% of revenue
  • Cost of revenue USD 179.75 million 34% of revenue
  • Operating expenses USD 298.88 million 57% of revenue
  • Operating income USD 47.23 million 9% of revenue
  • Tax, interest and other Derived USD 29.82 million 5.7% of revenue
  • Net income USD 17.41 million 3.3% of revenue

Cash

  • Operating cash flow USD 34.79 million 6.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 89%
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 87%
  • 2000 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31314593000 279862000 Derived 34731000 9718000 Derived 25013000 Unavailable
Source
1998 1998-01-01 – 1998-12-31403571000 406116000 Derived -2545000 -8783000 Derived 6238000 Unavailable
Source
1999 1999-01-01 – 1999-12-31467950000 407989000 Derived 59961000 18212000 Derived 41749000 Unavailable
Source
2000 2000-01-01 – 2000-12-31525856000 478629000 Derived 47227000 29818000 Derived 17409000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 525.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.567.9M425.9M284.0M142.0M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue314593000
1998Revenue403571000
1999Revenue467950000
2000Revenue525856000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.5%22.9%15.3%7.6%0.0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year28.3%
1999Year over year16%
2000Year over year12.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2000
Net margin 3.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9%10.0%6.1%2.2%-1.7%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin11%
1998Operating margin-0.6%
1999Operating margin12.8%
2000Operating margin9%
1997Net margin8%
1998Net margin1.5%
1999Net margin8.9%
2000Net margin3.3%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.6M66.4M44.3M22.1M0.01997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow74268000
1998Operating cash flow82028000
1999Operating cash flow41165000
2000Operating cash flow34785000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.43×0.95×0.48×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.77×
1998Current assets / current liabilities1.26×
1999Current assets / current liabilities1.4×
2000Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 83.34 million
Exact value

Exact value: 83336000 USD

1996-01-01 – 1996-12-31: 83336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.85 million
Exact value

Exact value: 53848000 USD

1996-01-01 – 1996-12-31: 53848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 25.01 million
Exact value

Exact value: 25013000 USD

1997-01-01 – 1997-12-31: 25013000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.27 million
Exact value

Exact value: 74268000 USD

1997-01-01 – 1997-12-31: 74268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 6.24 million
Exact value

Exact value: 6238000 USD

1998-01-01 – 1998-12-31: 6238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.03 million
Exact value

Exact value: 82028000 USD

1998-01-01 – 1998-12-31: 82028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 41.75 million
Exact value

Exact value: 41749000 USD

1999-01-01 – 1999-12-31: 41749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.17 million
Exact value

Exact value: 41165000 USD

1999-01-01 – 1999-12-31: 41165000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 17.41 million
Exact value

Exact value: 17409000 USD

2000-01-01 – 2000-12-31: 17409000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.79 million
Exact value

Exact value: 34785000 USD

2000-01-01 – 2000-12-31: 34785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001055246, 1055246, edgar:1055246