PINNACLE BUSINESS MANAGEMENT INC

EDGAR

9 filing records in this dataset, filed from 2000-05-15 to 2001-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.3 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

0.29%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -1916172 USD Source
  • Operating Income: -1922906 USD Source
  • Revenue: 5246229 USD Source
  • Revenue: 2948435 USD Source

Operating cash flow

-653 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -917058 USD Source
  • Operating Cash Flow: -263609 USD Source

Free cash flow

-673 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -917058 USD Source
  • Operating Cash Flow: -263609 USD Source
  • Capital Expenditure: 45111 USD Source
  • Capital Expenditure: 25212 USD Source
Cash and cash equivalents
183 thousand USD Source
Exact value

182845 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.25 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 37716 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 71199 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 107399 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 2948435 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 5246229 USD · 2001-01-01 – 2001-06-30 Source
  • Revenue: 2948435 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-20.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2000-12-31
  • Operating income: 2 of 11 periods available· newest 2000-12-31
  • Net income: 2 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -66.8%

    Prior period

    USD 214,538

    –

    Current period

    USD 71,199

    –

    Exact inputs and evidence

    71199 − 214538 = -143339 USD

    214538 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    71199 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 793,827

    Prior period

    −USD 2.65 million

    –

    Current period

    −USD 3.44 million

    –

    Exact inputs and evidence

    -3440749 − -2646922 = -793827 USD

    -2646922 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -3440749 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 313,314

    Prior period

    −USD 1.85 million

    –

    Current period

    −USD 1.54 million

    –

    Exact inputs and evidence

    -1537385 − -1850699 = 313314 USD

    -1850699 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1537385 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +773.2%

    Prior period

    USD 11,992

    –

    Current period

    USD 104,709

    –

    Exact inputs and evidence

    104709 − 11992 = 92717 USD

    11992 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    104709 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 71,199 100% of revenue
  • Operating costs Derived USD 1.76 million 2,473% of revenue
  • Operating income −USD 1.69 million −2,373% of revenue
  • Tax, interest and other Derived USD 1.75 million 2,460% of revenue
  • Net income −USD 3.44 million −4,833% of revenue

Cash

  • Operating cash flow −USD 1.54 million −2,159% of revenue
  • Capital expenditure USD 104,709 147% of revenue
  • Free cash flow Derived −USD 1.64 million −2,306% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 884% of revenue.
  • 2000 Operating loss: operating costs were 2,473% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31214538 1895548 Derived -1681010 965912 Derived -2646922 -1862691 Derived
Source
2000 2000-01-01 – 2000-12-3171199 1760429 Derived -1689230 1751519 Derived -3440749 -1642094 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.2K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.231.7K173.8K115.9K57.9K0.019992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue214538
2000Revenue71199

Revenue growth

Change in revenue from the same financial period one year earlier.

-66.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-14%-33%-53%-72%19992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-66.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,372.5% 2000
Net margin -4,832.6% 2000
Free cash flow margin -2,306.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.387%-1,015%-2,416%-3,818%-5,219%19992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-783.5%
2000Operating margin-2,372.5%
1999Net margin-1,233.8%
2000Net margin-4,832.6%
1999Free cash flow margin-868.2%
2000Free cash flow margin-2,306.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.1K-388.6K-925.3K-1.5M-2.0M19992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-1850699
2000Operating cash flow-1537385

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.0K-391.2K-931.3K-1.5M-2.0M19992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-1862691
2000Free cash flow-1642094

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.269%202%135%67%0%19992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets249.3%
2000Liabilities / assets35.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.07× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.32×2.49×1.66×0.83×0.00×19992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.44×
2000Current assets / current liabilities3.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 2.65 million
Exact value

Exact value: -2646922 USD

1999-01-01 – 1999-12-31: -2646922 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1850699 USD

1999-01-01 – 1999-12-31: -1850699 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,992
Exact value

Exact value: 11992 USD

1999-01-01 – 1999-12-31: 11992 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Calculation and evidence

-1850699 − 11992 USD

Exact free cash flow: -1862691 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 3.44 million
Exact value

Exact value: -3440749 USD

2000-01-01 – 2000-12-31: -3440749 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Exact value

Exact value: -1537385 USD

2000-01-01 – 2000-12-31: -1537385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,709
Exact value

Exact value: 104709 USD

2000-01-01 – 2000-12-31: 104709 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1537385 − 104709 USD

Exact free cash flow: -1642094 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001055037, 1055037, edgar:1055037